SMEETS - HEYNEN
0428.987.646 · rovalta.com · 24/09/2026
NORMAL SITUATION
SMEETS - HEYNEN
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result1,7 k €+111,4 %over 1 year
Gross margin17,2 k €+57,2 %over 1 year
Equity35,9 k €+5,1 %over 1 year
Overview
Identity
Source · BCE/KBOSMEETS - HEYNEN is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0428.987.646
- Legal form
- Private company with limited liability
- Contributed capital
- 30 986,69 €
- Latest accounts
- 31/12/2021
Joint committees (1)
- 201
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 36 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 17,2 k € | +57.2% | 11 k € | -9.7% | 12,1 k € | -82.3% | 68,6 k € | +2.9% | 66,6 k € |
| EBITDA | 11,3 k € | +26.3% | 9 k € | +1.8% | 8,8 k € | -67.7% | 27,3 k € | +92.6% | 14,2 k € |
| Operating result | 2,7 k € | +357% | 580,5 € | -52.7% | 1,2 k € | -94.9% | 24,1 k € | +6569% | 360,9 € |
| Net result | 1,7 k € | +111% | 822,1 € | -68.8% | 2,6 k € | -88.7% | 23,3 k € | +2558% | -949,1 € |
| Balance sheet | |||||||||
| Equity | 35,9 k € | +5.1% | 34,2 k € | +2.5% | 33,3 k € | +8.6% | 30,7 k € | +316% | 7,4 k € |
| Total assets | 61,2 k € | -41.3% | 104,3 k € | +1.5% | 102,8 k € | -5.3% | 108,6 k € | -32.6% | 161 k € |
| Cash | 5,5 k € | -84.8% | 36,1 k € | +0.4% | 35,9 k € | -35.7% | 55,9 k € | +1.4% | 55,1 k € |
| Debts | 25,3 k € | -63.9% | 70,1 k € | +1.0% | 69,4 k € | -10.8% | 77,8 k € | -49.3% | 153,6 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/2021Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/08/2022 | 22/06/2021 | 08/10/2020 | 30/08/2019 | 26/09/2018 | 27/09/2018 |
| General meeting | 30/06/2022 | 15/06/2021 | 31/07/2020 | 12/05/2019 | 08/05/2018 | 09/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 36 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 30/06/2022 | 23/08/2022 | French | |
| Micro model | 31/12/2020 | 15/06/2021 | 22/06/2021 | French | |
| Micro model | 31/12/2019 | 31/07/2020 | 08/10/2020 | French | |
| Abridged model | 31/12/2018 | 12/05/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 08/05/2018 | 26/09/2018 | French | |
| Abridged model | 31/12/2016 | 09/05/2017 | 27/09/2018 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 22/08/2013 | French | |
| Abridged model | 31/12/2011 | 20/10/2012 | 30/10/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 05/10/2010 | 30/10/2010 | French | |
| Abridged model | 31/12/2008 | 23/07/2009 | 27/08/2009 | French | |
| Abridged model | 31/12/2007 | 15/07/2008 | 18/07/2008 | French | |
| Abridged model | 31/12/2006 | 28/06/2007 | 31/07/2007 | French | |
| Abridged model | 31/12/2005 | 26/06/2006 | 29/08/2006 | French | |
| Abridged model | 31/12/2004 | 23/09/2005 | 30/09/2005 | French | |
| Abridged model | 31/12/2003 | 14/10/2004 | 21/10/2004 | French | |
| Abridged model | 31/12/2002 | 14/07/2003 | 28/07/2003 | French | |
| Abridged model | 31/12/2001 | 25/09/2002 | 08/11/2002 | French | |
| Abridged model | 31/12/2000 | 04/10/2001 | 12/11/2001 | French | |
| Abridged model | 31/12/1999 | 30/10/2000 | 09/11/2000 | French | |
| Abridged model | 31/12/1998 | 21/10/1999 | 17/11/1999 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2021Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20211,7 k €↑
- 2020Annual accounts 2020822,1 €↓
- 2019Annual accounts 20192,6 k €↓
- 2018Annual accounts 201823,3 k €↑
- 2017Annual accounts 2017-949,1 €↓
- 2016Annual accounts 20162,2 k €↑
- 2015Annual accounts 2015-13,3 k €↓
- 2014Annual accounts 2014-11,9 k €↓
- 2013Annual accounts 20136,9 k €↑
- 2012Annual accounts 20126 k €↓
- 2011Annual accounts 20118,8 k €↑
- 2010Annual accounts 2010-24,2 k €↓
- 2009Annual accounts 200911,8 k €↑
- 2008Annual accounts 2008-942,3 €↓
- 2007Annual accounts 20072 k €↑
- 2006Annual accounts 2006-69,9 k €