ACTIVE

WARICO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,4 k €

-401.2% YoY

Gross margin

265,6 k €

-11.9% YoY

Equity

1,4 M €

-0.7% YoY

What does WARICO do?

WARICO is a Private limited company incorporated in 1986. Its registered office is in Wuustwezel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.023.179

Incorporation

01/01/1986

Legal form

Private limited company

Registered office

Bredabaan (Centrum) 421
2990 Wuustwezel · FlandreSee on map

Contributed capital

508 200,00 €

Latest accounts

31/12/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	265,6 k €	-11.9%	301,3 k €	+91.8%	157,1 k €	-71.8%	557,1 k €	+136%	235,8 k €	+20.2%	196,2 k €	-29.6%	278,6 k €	-12.2%	317,2 k €	-19.8%	395,8 k €	-8.1%	430,5 k €	+18.4%	363,6 k €	-0.4%	365,1 k €	-4.0%	380,4 k €	+22.8%	309,7 k €	+40.4%	220,5 k €	+17.2%	188,1 k €	-0.2%	188,4 k €	+12.3%	167,7 k €	-15.4%	198,2 k €	+3.9%	190,8 k €
EBITDA	238,4 k €	-11.5%	269,3 k €	+115%	125,3 k €	-76.6%	535,6 k €	+140%	223,1 k €	+30.0%	171,6 k €	-33.9%	259,8 k €	-13.0%	298,7 k €	-20.9%	377,6 k €	-8.4%	412,4 k €	+21.1%	340,5 k €	-0.8%	343,4 k €	-5.7%	364,2 k €	+22.4%	297,5 k €	+47.6%	201,6 k €	+19.3%	169 k €	-2.6%	173,5 k €	+11.8%	155,3 k €	-16.7%	186,5 k €	+3.0%	181 k €
Operating result	27 k €	-56.5%	62,1 k €	+187%	-71,8 k €	-122%	326,8 k €	+1291%	-27,4 k €	-6.7%	-25,7 k €	-153%	48,7 k €	-21.7%	62,2 k €	-56.3%	142,5 k €	-18.6%	175,1 k €	+57.6%	111,1 k €	-14.6%	130 k €	-15.2%	153,3 k €	+95.5%	78,4 k €	+517%	12,7 k €	+130%	5,5 k €	+118%	-31,3 k €	-180%	39,1 k €	-46.6%	73,4 k €	+145%	30 k €
Net result	-10,4 k €	-401%	3,5 k €	-98.0%	171,1 k €	-13.8%	198,4 k €	+540%	-45,1 k €	+76.5%	-192,1 k €	-4168%	4,7 k €	+162%	1,8 k €	-97.0%	60,4 k €	-79.4%	292,9 k €	+878%	30 k €	-37.2%	47,7 k €	-60.9%	121,9 k €	+224%	37,6 k €	+492%	-9,6 k €	-234%	7,2 k €	+116%	-44,9 k €	-233%	33,9 k €	+227%	-26,8 k €	-125%	105,1 k €
Balance sheet
Equity	1,4 M €	-0.7%	1,5 M €	+0.2%	1,5 M €	+13.4%	1,3 M €	+18.3%	1,1 M €	-4.0%	1,1 M €	-13.2%	1,3 M €	+0.4%	1,3 M €	+4.6%	1,2 M €	+3.9%	1,2 M €	+30.9%	907,8 k €	+3.4%	877,9 k €	+3.7%	846,9 k €	+13.3%	747,2 k €	+1.5%	736,2 k €	-3.4%	762,1 k €	-0.8%	768,1 k €	-6.7%	823,5 k €	+4.3%	789,6 k €	-3.3%	816,4 k €
Total assets	2,7 M €	-6.3%	2,9 M €	-1.0%	2,9 M €	-4.0%	3 M €	-12.4%	3,5 M €	+55.7%	2,2 M €	-5.4%	2,4 M €	+2.1%	2,3 M €	-21.3%	2,9 M €	-8.6%	3,2 M €	+11.5%	2,9 M €	-3.0%	3 M €	+6.6%	2,8 M €	-5.1%	2,9 M €	+10.1%	2,7 M €	+17.9%	2,3 M €	+22.7%	1,8 M €	+34.2%	1,4 M €	-16.2%	1,6 M €	-0.3%	1,6 M €
Cash	45 k €	-14.3%	52,6 k €	-65.4%	151,8 k €	+33.7%	113,6 k €	-58.3%	272,4 k €	-7.2%	293,4 k €	+0.6%	291,6 k €	+798%	32,5 k €	-92.6%	439,2 k €	-15.9%	522 k €	+68753%	758,2 €	-99.6%	178,8 k €	+32.9%	134,5 k €	+268%	36,6 k €	-38.0%	59 k €	-46.9%	111 k €	+124%	49,5 k €	+1245%	3,7 k €	-91.0%	40,7 k €	-46.6%	76,3 k €
Debts	1,1 M €	-12.6%	1,3 M €	-1.4%	1,3 M €	-17.6%	1,6 M €	-29.7%	2,3 M €	+136%	956,4 k €	+9.2%	875,4 k €	+9.1%	802,4 k €	-42.9%	1,4 M €	-17.7%	1,7 M €	-3.6%	1,8 M €	-5.9%	1,9 M €	+10.0%	1,7 M €	-13.8%	2 M €	+14.5%	1,7 M €	+32.7%	1,3 M €	+52.4%	858 k €	+169%	318,9 k €	-47.0%	601,8 k €	+6.7%	564,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 26 ended

Active mandates

Maria Quirynen

Director · since 14 décembre 2017

Active

Walter Quirynen

Director · since 14 décembre 2017

Active

Constant Quirijnen

Director · since 09 août 2011

Active

Ended mandates

Maria Quirynen

Manager · since 14 décembre 2017

Ended

Walter Quirynen

Manager · since 14 décembre 2017

Ended

Charlotte Van Den Broeck

Director · since 09 août 2011 · until 13 mars 2021

Ended

Charlotte Van Den Broeck

Director · since 09 août 2011

Ended

At this address

Other companies at this address

Company	CBE no.
Carnotim● Active	0407.016.255

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/04/2026	30/06/2025	21/06/2024	31/08/2023	09/06/2022	10/06/2021
General meeting	08/04/2026	11/06/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/04/2026	17/04/2026	Dutch	PDF
Micro model	31/12/2024	11/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	12/06/2024	21/06/2024	Dutch	PDF
Micro model	31/12/2022	14/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	08/06/2022	09/06/2022	Dutch	PDF
Micro model	31/12/2020	09/06/2021	10/06/2021	Dutch	PDF
Micro model	31/12/2019	10/06/2020	12/06/2020	Dutch	PDF
Micro model	31/12/2018	12/06/2019	14/06/2019	Dutch	PDF
Micro model	31/12/2017	13/06/2018	15/06/2018	Dutch	PDF
Abridged model	31/12/2016	14/06/2017	16/06/2017	Dutch	PDF
Abridged model	31/12/2015	08/06/2016	09/06/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	12/06/2015	Dutch	PDF
Abridged model	31/12/2013	11/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	13/06/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	08/06/2011	12/08/2011	Dutch	PDF
Abridged model	31/12/2009	09/06/2010	06/08/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	07/08/2009	Dutch	PDF
Abridged model	31/12/2007	11/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	13/06/2007	22/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 26 ended

Active mandates

Maria Quirynen

Director · since 14 décembre 2017

Active

Walter Quirynen

Director · since 14 décembre 2017

Active

Constant Quirijnen

Director · since 09 août 2011

Active

Ended mandates

Maria Quirynen

Manager · since 14 décembre 2017

Ended

Walter Quirynen

Manager · since 14 décembre 2017

Ended

Charlotte Van Den Broeck

Director · since 09 août 2011 · until 13 mars 2021

Ended

Charlotte Van Den Broeck

Director · since 09 août 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/09/2023
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other06/09/2011
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates13/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/03/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/11/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,4 k €↓
2024
Annual accounts 20243,5 k €↓
2023
Annual accounts 2023171,1 k €↓
2022
Annual accounts 2022198,4 k €↑
2021
Annual accounts 2021-45,1 k €↑
2020
Annual accounts 2020-192,1 k €↓
2019
Annual accounts 20194,7 k €↑
2018
Annual accounts 20181,8 k €↓
2017
Annual accounts 201760,4 k €↓
2016
Annual accounts 2016292,9 k €↑
2015
Annual accounts 201530 k €↓
2014
Annual accounts 201447,7 k €↓
2013
Annual accounts 2013121,9 k €↑
2012
Annual accounts 201237,6 k €↑
2011
Annual accounts 2011-9,6 k €↓
2010
Annual accounts 20107,2 k €↑
2009
Annual accounts 2009-44,9 k €↓
2008
Annual accounts 200833,9 k €↑
2007
Annual accounts 2007-26,8 k €↓
2006
Annual accounts 2006105,1 k €
01/01/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WARICO

Overview

What does WARICO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline