ACTIVE

LES DAUPHINS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-44,3 k €

-271.4% YoY

Revenue

3,4 M €

+1.2% YoY

Equity

3,4 M €

-1.6% YoY

Workforce

110,1 ETP

-6.3% YoY

What does LES DAUPHINS do?

LES DAUPHINS is a Non-profit organization incorporated in 1986. Its registered office is in Gembloux. It employs on average 110,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.051.883

Incorporation

01/07/1986

Legal form

Non-profit organization

Registered office

Rue des Praules, Sauv. 13
5030 Gembloux · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

110,1 ETP

Joint committees (1)

32703

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Revenue	3,4 M €	+1.2%	3,3 M €	-15.4%	3,9 M €	-7.4%	4,3 M €	+17.8%	3,6 M €	+56.6%	2,3 M €	-15.0%	2,7 M €	-4.2%	2,8 M €	-2.2%	2,9 M €	+8.9%	2,7 M €
EBITDA	166,3 k €	-13.3%	191,8 k €	-20.4%	240,9 k €	-55.4%	539,9 k €	+14.0%	473,8 k €	+1178%	-43,9 k €	-122%	196,5 k €	+8.7%	180,8 k €	-43.5%	319,8 k €	+50.9%	211,9 k €
Operating result	-76 k €	-421%	-14,6 k €	-116%	92,8 k €	-74.5%	364,1 k €	+21.0%	300,8 k €	+988%	-33,9 k €	-274%	19,5 k €	+420%	-6,1 k €	-106%	109,9 k €	+912%	-13,5 k €
Net result	-44,3 k €	-271%	25,8 k €	-83.0%	152,3 k €	-62.3%	404,1 k €	+15.8%	349,1 k €	+1842%	18 k €	-73.0%	66,5 k €	+268%	18,1 k €	-87.0%	138,8 k €	+105%	67,6 k €
Balance sheet
Equity	3,4 M €	-1.6%	3,5 M €	-0.3%	3,5 M €	+3.7%	3,3 M €	+11.8%	3 M €	+10.9%	2,7 M €	-1.0%	2,7 M €	+0.8%	2,7 M €	-0.8%	2,7 M €	+3.6%	2,6 M €
Total assets	4,4 M €	-9.4%	4,9 M €	-2.1%	5 M €	+3.4%	4,8 M €	+10.0%	4,4 M €	+14.0%	3,8 M €	+1.9%	3,8 M €	-3.3%	3,9 M €	-2.8%	4 M €	-0.6%	4 M €
Cash	196,1 k €	-56.8%	454,1 k €	+91.5%	237,1 k €	-52.1%	494,8 k €	-5.8%	525,6 k €	-28.4%	733,8 k €	+36.8%	536,4 k €	+20.3%	446,1 k €	+11.9%	398,7 k €	-7.1%	429,3 k €
Debts	998,3 k €	-8.2%	1,1 M €	-10.3%	1,2 M €	-13.8%	1,4 M €	+4.8%	1,3 M €	+26.8%	1,1 M €	+5.9%	999,2 k €	-14.8%	1,2 M €	-3.7%	1,2 M €	-5.4%	1,3 M €
Other
Workforce	110,1 ETP	-6.3%	117,5 ETP	-1.5%	119,3 ETP	-3.6%	123,8 ETP	+0.3%	123,4 ETP	+11.6%	110,6 ETP	-0.3%	110,9 ETP	-1.2%	112,2 ETP	+0.4%	111,8 ETP	+6.3%	105,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 24 ended

Active mandates

Laora Wautelet

Mandate

Active

Laurence Warnant

Mandate

Active

Mickaël Lionnet

Mandate

Active

Sylvie Conobert

Mandate

Active

Wivine Gilsoul

Mandate

Active

Yen Khan Do

Mandate

Active

Ended mandates

Jean-Luc RENOUPREZ

Director · since 01 janvier 2017

Ended

Aimé KABERGS

Director

Ended

Aimé Kabers

Director

Ended

André Bauche

Vice-chairman of the board of directors

Ended

At this address

Other companies at this address

Company	CBE no.
BELGOTEG● Bankrupt	0450.366.941
Groupement des Entreprises de Gembloux● Active	0835.276.896

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	17/06/2025	13/06/2024	23/06/2023	08/07/2022	25/06/2021
General meeting	15/06/2026	11/06/2025	12/06/2024	25/05/2023	20/06/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	15/06/2026	01/07/2026	French	PDF
Full model	31/12/2024	11/06/2025	17/06/2025	French	PDF
Full model	31/12/2023	12/06/2024	13/06/2024	French	PDF
Full model	31/12/2022	25/05/2023	23/06/2023	French	PDF
Full model	31/12/2021	20/06/2022	08/07/2022	French	PDF
Full model	31/12/2020	19/05/2021	25/06/2021	French	PDF
Full modelCorrection	31/12/2019	01/07/2020	24/07/2020	French	PDF
Full model	31/12/2019	01/07/2020	06/07/2020	French	PDF
Full model	31/12/2018	27/05/2019	19/06/2019	French	PDF
Full model	31/12/2017	16/05/2018	25/05/2018	French	PDF
Full model	31/12/2016	30/05/2017	26/06/2017	French	PDF
m140-f-p	31/12/2015	24/05/2016	11/07/2016	French	PDF
m140-f-p	31/12/2014	26/05/2015	19/06/2015	French	PDF
m140-f-p	31/12/2013	21/05/2014	20/06/2014	French	PDF
m140-f-p	31/12/2012	03/06/2013	07/08/2013	French	PDF
m140-f-p	31/12/2011	29/06/2012	09/08/2012	French	PDF
m140-f-p	31/12/2010	23/06/2011	19/07/2011	French	PDF
m140-f-p	31/12/2009	10/06/2010	21/06/2010	French	PDF
m140-f-p	31/12/2008	23/06/2009	26/06/2009	French	PDF
m140-f-p	31/12/2007	24/06/2008	30/06/2008	French	PDF
m140-f-p	31/12/2006	11/07/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 24 ended

Active mandates

Laora Wautelet

Mandate

Active

Laurence Warnant

Mandate

Active

Mickaël Lionnet

Mandate

Active

Sylvie Conobert

Mandate

Active

Wivine Gilsoul

Mandate

Active

Yen Khan Do

Mandate

Active

Ended mandates

Jean-Luc RENOUPREZ

Director · since 01 janvier 2017

Ended

Aimé KABERGS

Director

Ended

Aimé Kabers

Director

Ended

André Bauche

Vice-chairman of the board of directors

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates23/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates27/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates19/05/2021
DEMISSIONS, NOMINATIONS
PDF
Other24/12/2020
DIVERS
PDF
Mandates13/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates13/08/2019
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other17/07/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-44,3 k €↓
2024
Annual accounts 202425,8 k €↓
2023
Annual accounts 2023152,3 k €↓
2022
Annual accounts 2022404,1 k €↑
2021
Annual accounts 2021349,1 k €↑
2020
Annual accounts 202018 k €↓
2019
Annual accounts 201966,5 k €↑
2018
Annual accounts 201818,1 k €↓
2017
Annual accounts 2017138,8 k €↑
2016
Annual accounts 201667,6 k €
01/07/1986
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LES DAUPHINS

Overview

What does LES DAUPHINS do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline