ACTIVE

Mapeco Kalmthout

Financial year 2025 · Closed on 31/12/2025

Net result253,1 k €+8,4 %over 1 year
Gross margin892,8 k €+32,4 %over 1 year
Equity2,2 M €0,0 %over 1 year
Workforce18,0 ETP+6,5 %over 1 year

Identity

Source · BCE/KBO

Mapeco Kalmthout is a Public limited company incorporated in 1986. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Kalmthout. It employs on average 18,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.086.527
Incorporation
24/06/1986
Legal form
Public limited company
Registered office
Essensteenweg (Nm) 44
2920 Kalmthout · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
18,0 ETP
Joint committees (3)
  • 149
  • 14904
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin892,8 k €674,5 k €1,3 M €1,4 M €1,4 M €
EBITDA-81,4 k €-434,7 k €117,2 k €356,4 k €348,2 k €
Operating result-102,2 k €-448,4 k €90 k €330,5 k €318,1 k €
Net result253,1 k €233,6 k €487,4 k €712,6 k €650,9 k €
Balance sheet
Equity2,2 M €2,2 M €2,2 M €2,2 M €2,2 M €
Total assets4,3 M €3,4 M €4,1 M €4,3 M €4,4 M €
Cash55,7 k €66,2 k €16 k €129,4 k €190,3 k €
Debts2,1 M €1,2 M €1,9 M €2,1 M €2,3 M €
Other
Workforce18,0 ETP16,9 ETP17,4 ETP16,1 ETP16,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 42 ended

Active mandates

NEXIRA

Managing director · since 25 novembre 2024 · until 25 novembre 2030 · 1016.001.358

Represented by Jean Pierre Kokx

Active
Pixma

Director · since 27 mai 2021 · until 25 novembre 2030 · 0889.541.666

Represented by Kurt Rondou

Active

Ended mandates

Pixma

Managing director · since 27 mai 2021 · until 27 mai 2027 · 0889.541.666

Represented by Kokx JEAN PIERRE

Ended
Pixma

Director · since 27 mai 2021 · until 27 mai 2027 · 0889.541.666

Represented by Kokx JEAN PIERRE

Ended
Vico

Director · since 27 mai 2021 · until 27 mai 2027 · 0826.375.167

Represented by Verhees SARAH

Ended
Vico

Director · since 27 mai 2021 · until 25 novembre 2024 · 0826.375.167

Represented by Kokx JEAN PIERRE

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202604/11/202526/07/202431/07/202320/07/202204/08/2021
General meeting30/06/202630/06/202517/06/202419/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202628/07/2026DutchPDF
Abridged model31/12/202430/06/202504/11/2025DutchPDF
Abridged model31/12/202317/06/202426/07/2024DutchPDF
Abridged model31/12/202219/06/202331/07/2023DutchPDF
Abridged model31/12/202120/06/202220/07/2022DutchPDF
Abridged model31/12/202021/06/202104/08/2021DutchPDF
Abridged model31/12/201915/06/202014/07/2020DutchPDF
Abridged model31/12/201817/06/201926/07/2019DutchPDF
Abridged model31/12/201718/06/201823/07/2018DutchPDF
Abridged model31/12/201619/06/201726/07/2017DutchPDF
Abridged model31/12/201520/06/201628/07/2016DutchPDF
Abridged model31/12/201415/06/201527/07/2015DutchPDF
Full model31/12/201316/06/201430/07/2014DutchPDF
Full model31/12/201217/06/201326/07/2013DutchPDF
Full model31/12/201118/06/201205/07/2012DutchPDF
Full model31/12/201020/06/201108/07/2011DutchPDF
Full model31/12/200921/06/201027/07/2010DutchPDF
Full model31/12/200815/06/200907/07/2009DutchPDF
Abridged model31/12/200716/06/200823/07/2008DutchPDF
Abridged model31/12/200618/06/200716/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 42 ended

Active mandates

NEXIRA

Managing director · since 25 novembre 2024 · until 25 novembre 2030 · 1016.001.358

Represented by Jean Pierre Kokx

Active
Pixma

Director · since 27 mai 2021 · until 25 novembre 2030 · 0889.541.666

Represented by Kurt Rondou

Active

Ended mandates

Pixma

Managing director · since 27 mai 2021 · until 27 mai 2027 · 0889.541.666

Represented by Kokx JEAN PIERRE

Ended
Pixma

Director · since 27 mai 2021 · until 27 mai 2027 · 0889.541.666

Represented by Kokx JEAN PIERRE

Ended
Vico

Director · since 27 mai 2021 · until 27 mai 2027 · 0826.375.167

Represented by Verhees SARAH

Ended
Vico

Director · since 27 mai 2021 · until 25 novembre 2024 · 0826.375.167

Represented by Kokx JEAN PIERRE

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/04/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/05/2016
    BENAMING
    PDF
  • Mandates23/06/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/07/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/04/2013
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025253,1 k €↑
  2. 2024
    Annual accounts 2024233,6 k €↓
  3. 2023
    Annual accounts 2023487,4 k €↓
  4. 2023
    Name changeMapeco Kalmthout
  5. 2022
    Annual accounts 2022712,6 k €↑
  6. 2021
    Annual accounts 2021650,9 k €↑
  7. 2021
    Name changeMapeco Kalmthout - Nieuwmoer
  8. 2019
    Annual accounts 2019288,3 k €↑
  9. 2018
    Annual accounts 2018130,8 k €↓
  10. 2017
    Annual accounts 2017180,7 k €↓
  11. 2016
    Annual accounts 2016311,6 k €↓
  12. 2015
    Annual accounts 2015446,4 k €↑
  13. 2014
    Annual accounts 201462,9 k €↓
  14. 2013
    Annual accounts 2013424 k €↑
  15. 2012
    Annual accounts 2012-977,9 k €↓
  16. 2011
    Annual accounts 2011-49,4 k €↓
  17. 2010
    Annual accounts 2010224,6 k €↓
  18. 2009
    Annual accounts 2009337,5 k €↑
  19. 2008
    Annual accounts 2008266,7 k €↓
  20. 2007
    Annual accounts 2007312,8 k €↑
  21. 2006
    Annual accounts 2006149,9 k €
  22. 24/06/1986
    IncorporationPublic limited company