ACTIVE

APOTEEK SERMEUS

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result80,7 k €-23,9 %over 1 year
Gross margin337,2 k €-6,9 %over 1 year
Equity1 M €+8,4 %over 1 year
Workforce1,9 ETP+11,8 %over 1 year

Identity

Source · BCE/KBO

APOTEEK SERMEUS is a Private company with limited liability incorporated in 1986. Its registered office is in Zemst. It employs on average 1,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.117.409
Incorporation
02/06/1986
Legal form
Private company with limited liability
Registered office
Tervuursesteenweg 198
1981 Zemst · FlandreSee on map
Contributed capital
24 805,32 €
Latest accounts
30/06/2025
Average workforce
1,9 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320222019
Income statement
Gross margin337,2 k €362,2 k €320,3 k €355,1 k €144,9 k €
EBITDA234,5 k €273 k €262,9 k €304,3 k €118,6 k €
Operating result124,6 k €165,2 k €169,1 k €221,3 k €114,9 k €
Net result80,7 k €106 k €105,7 k €142,4 k €98,1 k €
Balance sheet
Equity1 M €960,8 k €904,8 k €799,1 k €470,1 k €
Total assets1,8 M €1,8 M €2,1 M €2 M €679 k €
Cash498,2 k €314,8 k €647 k €658,6 k €539 k €
Debts730,9 k €822,2 k €1,1 M €1,2 M €208,9 k €
Other
Workforce1,9 ETP1,7 ETP1,5 ETP1,6 ETP0,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Maria Sermeus

Director · since 28 juillet 2020

Active

Ended mandates

Eltofar

Manager · 0864.185.272

Represented by Maria Hélèna Sermeus

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/12/202519/12/202415/01/202404/01/202325/01/202229/01/2021
General meeting01/12/202502/12/202431/12/202305/12/202227/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202501/12/202523/12/2025DutchPDF
Abridged model30/06/202402/12/202419/12/2024DutchPDF
Abridged model30/06/202331/12/202315/01/2024DutchPDF
Abridged model30/06/202205/12/202204/01/2023DutchPDF
Abridged model30/06/202127/12/202125/01/2022DutchPDF
Abridged model30/06/202007/12/202029/01/2021DutchPDF
Abridged model30/06/201902/12/201920/12/2019DutchPDF
Abridged model30/06/201831/12/201822/01/2019DutchPDF
Abridged model30/06/201704/12/201712/12/2017DutchPDF
Abridged model30/06/201622/12/201617/01/2017DutchPDF
Abridged model30/06/201507/12/201505/01/2016DutchPDF
Abridged model30/06/201401/12/201418/12/2014DutchPDF
Abridged model30/06/201302/12/201323/12/2013DutchPDF
Abridged model30/06/201203/12/201220/12/2012DutchPDF
Abridged model30/06/201105/12/201105/01/2012DutchPDF
Abridged model30/06/201006/12/201022/12/2010DutchPDF
Abridged model30/06/200907/12/200928/12/2009DutchPDF
Abridged model30/06/200801/12/200817/12/2008DutchPDF
Abridged model30/06/200703/12/200721/12/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Maria Sermeus

Director · since 28 juillet 2020

Active

Ended mandates

Eltofar

Manager · 0864.185.272

Represented by Maria Hélèna Sermeus

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring16/09/2020
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring18/06/2020
    WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates06/08/2004
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202580,7 k €↓
  2. 2024
    Annual accounts 2024106 k €↑
  3. 2023
    Annual accounts 2023105,7 k €↓
  4. 2022
    Annual accounts 2022142,4 k €↑
  5. 2019
    Annual accounts 201998,1 k €↑
  6. 2018
    Annual accounts 201892,7 k €↓
  7. 2017
    Annual accounts 201798,5 k €↑
  8. 2016
    Annual accounts 201697,4 k €↓
  9. 2015
    Annual accounts 2015115,3 k €↑
  10. 2014
    Annual accounts 2014106,6 k €↑
  11. 2013
    Annual accounts 201393,6 k €↓
  12. 2012
    Annual accounts 201296,5 k €↑
  13. 2011
    Annual accounts 201180,1 k €↑
  14. 2010
    Annual accounts 201055,9 k €↓
  15. 2009
    Annual accounts 200975,6 k €↑
  16. 2008
    Annual accounts 200844,4 k €↑
  17. 2007
    Annual accounts 200737,4 k €
  18. 02/06/1986
    IncorporationPrivate company with limited liability