ETINCEL
0429.129.285 · rovalta.com · 09/11/2026
ACTIVE
ETINCEL
Financial year 2025 · Closed on 31/12/2025
Net result-7 k €+16,4 %over 1 year
Gross margin-6,7 k €+17,0 %over 1 year
Equity-82,1 k €-9,3 %over 1 year
Overview
Identity
Source · BCE/KBOETINCEL is a Private company with limited liability incorporated in 1986. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Ohey.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0429.129.285
- Incorporation
- 01/07/1986
- Legal form
- Private company with limited liability
- Registered office
- Rue du Village 37 box A
5352 Ohey · WallonieSee on map - Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2025
Activities (NACE)
45201Maintenance and repair of motor vehicles· main50200Sea and coastal freight water transport95311Repair of computers and personal and household goods45113Sale of cars and light motor vehicles47811Retail sale via stalls and markets of food, beverages and tobacco products50103Sea and coastal passenger water transport
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -6,7 k € | +17.0% | -8 k € | -71.5% | -4,7 k € | +25.0% | -6,2 k € | -74.0% | -3,6 k € |
| EBITDA | -6,8 k € | +16.7% | -8,2 k € | -69.0% | -4,9 k € | +24.3% | -6,4 k € | -25.6% | -5,1 k € |
| Operating result | -6,8 k € | +16.7% | -8,2 k € | +59.9% | -20,5 k € | -219% | -6,4 k € | -25.6% | -5,1 k € |
| Net result | -7 k € | +16.4% | -8,4 k € | +59.3% | -20,6 k € | -215% | -6,5 k € | -28.9% | -5,1 k € |
| Balance sheet | |||||||||
| Equity | -82,1 k € | -9.3% | -75,1 k € | -12.5% | -66,8 k € | -44.6% | -46,2 k € | -16.5% | -39,6 k € |
| Total assets | 4,6 k € | -12.1% | 5,3 k € | -44.7% | 9,5 k € | -56.1% | 21,6 k € | +7.4% | 20,1 k € |
| Cash | 893,3 € | -13.8% | 1 k € | -64.9% | 3 k € | +79.6% | 1,6 k € | +71.6% | 958,2 € |
| Debts | 86,8 k € | +7.9% | 80,4 k € | +5.4% | 76,3 k € | +12.5% | 67,8 k € | +13.4% | 59,7 k € |
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Bernard WILMET | Directorsince 30/03/2007Manager01/01/1999 → 2019 accountsended |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
Jean Marie ETIENNE | Manager01/01/1999 → 2006 accounts |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/05/2026 | 18/08/2025 | 30/08/2024 | 10/07/2023 | 10/06/2022 | 17/08/2021 |
| General meeting | 12/05/2026 | 13/05/2025 | 14/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/05/2026 | 20/05/2026 | French | |
| Micro model | 31/12/2024 | 13/05/2025 | 18/08/2025 | French | |
| Micro model | 31/12/2023 | 14/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 09/05/2023 | 10/07/2023 | French | |
| Micro model | 31/12/2021 | 10/05/2022 | 10/06/2022 | French | |
| Micro model | 31/12/2020 | 11/05/2021 | 17/08/2021 | French | |
| Micro model | 31/12/2019 | 12/05/2020 | 28/08/2020 | French | |
| Micro model | 31/12/2018 | 14/05/2019 | 14/08/2019 | French | |
| Micro model | 31/12/2017 | 08/05/2018 | 31/07/2018 | French | |
| Micro model | 31/12/2016 | 09/05/2017 | 14/07/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 12/07/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 12/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 13/08/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 16/08/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 11/05/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 13/06/2008 | French | |
| Abridged model | 31/12/2006 | 08/05/2007 | 29/06/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Bernard WILMET | Directorsince 30/03/2007Manager01/01/1999 → 2019 accountsended |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
Jean Marie ETIENNE | Manager01/01/1999 → 2006 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
Bernard WILMET
Jean Marie ETIENNE
19861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
ETINCEL
Rue du Village 37 bte A, 5352 Perwez-Haillot
DirectorManager
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue du Village 37 bte A, 5352 Perwez-HaillotCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00115051 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| ETINCELCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00115051 |
Events
- 2025Annual accounts 2025-7 k €↑
- 2024Annual accounts 2024-8,4 k €↑
- 2023Annual accounts 2023-20,6 k €↓
- 2022Annual accounts 2022-6,5 k €↓
- 2021Annual accounts 2021-5,1 k €↓
- 2020Annual accounts 2020-2,1 k €↑
- 2019Annual accounts 2019-2,3 k €↓
- 2018Annual accounts 2018-2,1 k €↓
- 2017Annual accounts 2017-130,7 €↑
- 2016Annual accounts 2016-3,5 k €↑
- 2015Annual accounts 2015-6,9 k €↓
- 2014Annual accounts 2014-1,1 k €↓
- 2013Annual accounts 20131,3 k €↑
- 2012Annual accounts 2012-3,7 k €↓
- 2011Annual accounts 2011-3,7 k €↑
- 2010Annual accounts 2010-4,5 k €↓
- 2009Annual accounts 20093,3 k €↑
- 2008Annual accounts 2008510,6 €↓
- 2007Annual accounts 20076,5 k €↑
- 2006Annual accounts 2006342,3 €
- 01/07/1986IncorporationPrivate company with limited liability