FAYMONVILLE
0429.214.706 · rovalta.com · 22/09/2026
ACTIVE
FAYMONVILLE
Financial year 2025 · closed on 31/12/2025
Net result
13,1 M €
-1.8% YoY
Revenue
91,1 M €
+16.2% YoY
Equity
30,6 M €
+11.4% YoY
Workforce
139,5 ETP
+2.9% YoY
Overview
What does FAYMONVILLE do?
FAYMONVILLE is a Public limited company incorporated in 1986. Its registered office is in Büllingen. It employs on average 139,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.214.706
Incorporation
13/06/1986
Legal form
Public limited company
Registered office
Schwarzenbach 12
4760 Büllingen · WallonieSee on map
4760 Büllingen · WallonieSee on map
Contributed capital
809 816,15 €
Latest accounts
31/12/2025
Average workforce
139,5 ETP
Joint committees (3)
- 14902
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 91,1 M € | +16.2% | 78,4 M € | +16.9% | 67,1 M € | +8.6% | 61,8 M € | +5.8% | 58,4 M € | +28.3% | 45,5 M € | -9.7% | 50,4 M € | +2.4% | 49,2 M € | +7.5% | 45,8 M € | +0.3% | 45,6 M € | -9.4% | 50,4 M € | +16.9% | 43,1 M € | +12.3% | 38,4 M € | +0.1% | 38,3 M € | +13.6% | 33,7 M € | +17.7% | 28,7 M € | -33.6% | 43,1 M € | -18.7% | 53,1 M € | +30.0% | 40,8 M € | +19.9% | 34,1 M € |
| EBITDA | 17,9 M € | +1.1% | 17,7 M € | +40.7% | 12,6 M € | +0.2% | 12,5 M € | -8.0% | 13,6 M € | +21.1% | 11,3 M € | +9.7% | 10,3 M € | +26.2% | 8,1 M € | +9.8% | 7,4 M € | -9.8% | 8,2 M € | -31.9% | 12,1 M € | +78.1% | 6,8 M € | +11.4% | 6,1 M € | +13.2% | 5,4 M € | +28.3% | 4,2 M € | +13.5% | 3,7 M € | -34.8% | 5,6 M € | -24.9% | 7,5 M € | +4.8% | 7,2 M € | +30.6% | 5,5 M € |
| Operating result | 16,4 M € | -1.2% | 16,5 M € | +58.6% | 10,4 M € | -3.7% | 10,8 M € | -11.3% | 12,2 M € | +24.4% | 9,8 M € | +16.6% | 8,4 M € | +36.4% | 6,2 M € | +9.3% | 5,6 M € | -12.6% | 6,5 M € | -36.2% | 10,1 M € | +120% | 4,6 M € | +19.4% | 3,8 M € | +17.6% | 3,3 M € | +75.5% | 1,9 M € | +20.9% | 1,5 M € | -52.7% | 3,3 M € | -28.5% | 4,6 M € | -19.4% | 5,7 M € | +34.6% | 4,2 M € |
| Net result | 13,1 M € | -1.8% | 13,4 M € | +55.9% | 8,6 M € | -1.5% | 8,7 M € | -10.8% | 9,8 M € | +28.4% | 7,6 M € | +19.8% | 6,3 M € | +33.7% | 4,7 M € | +14.9% | 4,1 M € | -8.1% | 4,5 M € | -45.9% | 8,3 M € | +111% | 3,9 M € | -11.2% | 4,4 M € | +11.8% | 4 M € | +57.2% | 2,5 M € | +32.8% | 1,9 M € | -45.7% | 3,5 M € | -34.7% | 5,3 M € | -12.6% | 6,1 M € | +21.5% | 5 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 30,6 M € | +11.4% | 27,5 M € | +35.3% | 20,3 M € | +13.2% | 18 M € | +31.8% | 13,6 M € | +64.6% | 8,3 M € | +318% | 2 M € | +3.1% | 1,9 M € | -77.6% | 8,6 M € | +69.4% | 5,1 M € | -65.9% | 14,8 M € | +46.6% | 10,1 M € | +18.3% | 8,5 M € | +2.9% | 8,3 M € | +4.4% | 7,9 M € | +4.0% | 7,6 M € | +2.5% | 7,4 M € | +6.2% | 7 M € | -0.0% | 7 M € | +6.9% | 6,6 M € |
| Total assets | 49,3 M € | +21.4% | 40,6 M € | +29.6% | 31,3 M € | +20.0% | 26,1 M € | +22.2% | 21,4 M € | +40.6% | 15,2 M € | -0.8% | 15,3 M € | -0.7% | 15,4 M € | +7.1% | 14,4 M € | -14.8% | 16,9 M € | -39.6% | 28 M € | +31.9% | 21,3 M € | -7.7% | 23 M € | +17.6% | 19,6 M € | +15.7% | 16,9 M € | +18.7% | 14,3 M € | -8.6% | 15,6 M € | -28.5% | 21,8 M € | +27.6% | 17,1 M € | +17.0% | 14,6 M € |
| Cash | 1,7 M € | -36.0% | 2,7 M € | +43.1% | 1,9 M € | -43.3% | 3,4 M € | -50.3% | 6,8 M € | +357% | 1,5 M € | +135% | 628,9 k € | +79.6% | 350,2 k € | +52.2% | 230,1 k € | -93.4% | 3,5 M € | +192% | 1,2 M € | +25.7% | 957,1 k € | +97.6% | 484,3 k € | +522% | 77,8 k € | -78.4% | 360,3 k € | +207% | 117,3 k € | -97.3% | 4,4 M € | +2085% | 199,5 k € | +280% | 52,5 k € | +77.2% | 29,6 k € |
| Debts | 17,8 M € | +46.3% | 12,2 M € | +23.8% | 9,8 M € | +27.1% | 7,7 M € | +5.4% | 7,3 M € | +10.9% | 6,6 M € | -49.0% | 13 M € | -1.8% | 13,2 M € | +140% | 5,5 M € | +7.2% | 5,1 M € | -20.3% | 6,4 M € | +16.4% | 5,5 M € | -42.7% | 9,6 M € | +35.9% | 7,1 M € | +36.9% | 5,2 M € | +44.3% | 3,6 M € | -27.8% | 5 M € | -63.8% | 13,8 M € | +50.4% | 9,1 M € | +20.3% | 7,6 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 139,5 ETP | +2.9% | 135,6 ETP | -3.8% | 140,9 ETP | -1.1% | 142,4 ETP | +1.0% | 141,0 ETP | -8.0% | 153,3 ETP | -7.4% | 165,6 ETP | +0.6% | 164,6 ETP | +3.5% | 159,0 ETP | +3.0% | 154,3 ETP | +6.5% | 144,9 ETP | +0.1% | 144,7 ETP | -5.7% | 153,4 ETP | +2.7% | 149,4 ETP | +2.4% | 145,9 ETP | -1.8% | 148,5 ETP | -10.8% | 166,5 ETP | +19.9% | 138,9 ETP | +17.9% | 117,8 ETP | +7.7% | 109,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 M€ and 250 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 72 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
FAYMONVILLE HOLDING● Active | 0474.921.896 |
MAX RENTAL● Active | 0459.672.013 |
MAX RESIDENCES● Active | 1009.380.713 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 28/07/2025 | 30/08/2024 | 31/08/2023 | 30/08/2022 | 31/08/2021 |
| General meeting | 24/07/2026 | 27/06/2025 | 19/08/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 24/07/2026 | 31/08/2026 | German | |
| Full model | 31/12/2024 | 27/06/2025 | 28/07/2025 | German | |
| Full model | 31/12/2023 | 19/08/2024 | 30/08/2024 | German | |
| Full model | 31/12/2022 | 16/06/2023 | 31/08/2023 | German | |
| Full model | 31/12/2021 | 17/06/2022 | 30/08/2022 | German | |
| Full model | 31/12/2020 | 18/06/2021 | 31/08/2021 | German | |
| Full model | 31/12/2019 | 19/06/2020 | 01/10/2020 | German | |
| Full model | 31/12/2018 | 21/06/2019 | 23/07/2019 | German | |
| Full model | 31/12/2017 | 15/06/2018 | 18/06/2018 | German | |
| Full model | 31/12/2016 | 16/06/2017 | 11/07/2017 | German | |
| Full model | 31/12/2015 | 17/06/2016 | 28/06/2016 | German | |
| Full model | 31/12/2014 | 19/06/2015 | 02/07/2015 | German | |
| Full model | 31/12/2013 | 20/06/2014 | 14/08/2014 | German | |
| Full model | 31/12/2012 | 21/06/2013 | 30/08/2013 | German | |
| Full model | 31/12/2011 | 15/06/2012 | 06/08/2012 | German | |
| Full model | 31/12/2010 | 17/06/2011 | 31/08/2011 | German | |
| Full model | 31/12/2009 | 18/06/2010 | 26/08/2010 | German | |
| Full model | 31/12/2008 | 19/06/2009 | 27/07/2009 | German | |
| Full model | 31/12/2007 | 20/06/2008 | 05/08/2008 | German | |
| Full model | 31/12/2006 | 15/06/2007 | 10/07/2007 | German |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 M€ and 250 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 72 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/02/2026DEMISSIONS, NOMINATIONS
- Mandates17/06/2024ENTLASSUNG - ERNENNUNG
- Mandates02/01/2024ENTLASSUNG - ERNENNUNG
- Mandates05/10/2023ENTLASSUNG - ERNENNUNG
- Mandates12/12/2022DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates05/01/2022ENTLASSUNG - ERNENNUNG
- Mandates23/12/2020ENTLASSUNG - ERNENNUNG
- Mandates04/02/2020ENTLASSUNG - ERNENNUNG
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202513,1 M €↓
- 2024Annual accounts 202413,4 M €↑
- 2023Annual accounts 20238,6 M €↓
- 2022Annual accounts 20228,7 M €↓
- 2022Name changeFAYMONVILLE
- 2021Annual accounts 20219,8 M €↑
- 2021Name changeFAYMONVILLE AG
- 2020Annual accounts 20207,6 M €↑
- 2019Annual accounts 20196,3 M €↑
- 2018Annual accounts 20184,7 M €↑
- 2017Annual accounts 20174,1 M €↓
- 2016Annual accounts 20164,5 M €↓
- 2015Annual accounts 20158,3 M €↑
- 2014Annual accounts 20143,9 M €↓
- 2013Annual accounts 20134,4 M €↑
- 2012Annual accounts 20124 M €↑
- 2011Annual accounts 20112,5 M €↑
- 2010Annual accounts 20101,9 M €↓
- 2009Annual accounts 20093,5 M €↓
- 2008Annual accounts 20085,3 M €↓
- 2007Annual accounts 20076,1 M €↑
- 2006Annual accounts 20065 M €
- 13/06/1986IncorporationPublic limited company