ACTIVE

FAYMONVILLE

Financial year 2025 · Closed on 31/12/2025

Net result
13,1 M €
-1,8 %over 1 year
Revenue
91,1 M €
+16,2 %over 1 year
Equity
30,6 M €
+11,4 %over 1 year
Workforce
139,5 ETP
+2,9 %over 1 year

Identity

Source · BCE/KBO

FAYMONVILLE is a Public limited company incorporated in 1986. Its registered office is in Büllingen. It employs on average 139,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.214.706
Incorporation
13/06/1986
Legal form
Public limited company
Registered office
Schwarzenbach 12
4760 Büllingen · WallonieSee on map
Contributed capital
809 816,15 €
Latest accounts
31/12/2025
Average workforce
139,5 ETP
Joint committees (3)
  • 14902
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue91,1 M €78,4 M €67,1 M €61,8 M €58,4 M €
EBITDA17,9 M €17,7 M €12,6 M €12,5 M €13,6 M €
Operating result16,4 M €16,5 M €10,4 M €10,8 M €12,2 M €
Net result13,1 M €13,4 M €8,6 M €8,7 M €9,8 M €
Balance sheet
Equity30,6 M €27,5 M €20,3 M €18 M €13,6 M €
Total assets49,3 M €40,6 M €31,3 M €26,1 M €21,4 M €
Cash1,7 M €2,7 M €1,9 M €3,4 M €6,8 M €
Debts17,8 M €12,2 M €9,8 M €7,7 M €7,3 M €
Other
Workforce139,5 ETP135,6 ETP140,9 ETP142,4 ETP141,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 72 ended

Active mandates

CEMC

Director · since 01 mai 2024 · until 16 juin 2028 · 1007.997.571

Represented by Carlo SIEBERATH

Active
KAB

Director · since 17 juin 2022 · until 16 juin 2028 · 0839.137.496

Represented by Alex KÜPPER

Active
Laur'Invest

Director · since 17 juin 2022 · until 16 juin 2028 · 0836.708.241

Represented by Marie-Paule LAURENT

Active
MG2W

Director · since 17 juin 2022 · until 16 juin 2028 · 0778.533.282

Represented by Manuel WILLEMS

Active
VA Solutions

Managing director · since 17 juin 2022 · until 16 juin 2028 · 0883.272.991

Represented by Guy FICKERS

Active
J.E.C. Solutions

Chairman of the board of directors · since 01 mai 2022 · until 16 juin 2028 · 0768.608.006

Represented by Alexander FICKERS

Active

Ended mandates

FMLC

Managing director · since 17 juin 2022 · until 21 novembre 2023 · 0837.088.125

Represented by Francis DETHIER

Ended
FMLC

Managing director · since 17 juin 2022 · until 16 juin 2028 · 0837.088.125

Represented by Francis DETHIER

Ended
MG2W

Director · since 09 décembre 2021 · until 17 juin 2022 · 0778.533.282

Represented by Manuel WILLEMS

Ended
Laur'Invest

Director · since 20 décembre 2019 · until 17 juin 2022 · 0836.708.241

Represented by Marie-Paule LAURENT

Ended

Other companies at this address

Schwarzenbach 12 4760 Büllingen
CompanyCBE no.
0474.921.896
MAX RENTAL● Active
0459.672.013
MAX RESIDENCES● Active
1009.380.713

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202628/07/202530/08/202431/08/202330/08/202231/08/2021
General meeting24/07/202627/06/202519/08/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202524/07/202631/08/2026GermanPDF
Full model31/12/202427/06/202528/07/2025GermanPDF
Full model31/12/202319/08/202430/08/2024GermanPDF
Full model31/12/202216/06/202331/08/2023GermanPDF
Full model31/12/202117/06/202230/08/2022GermanPDF
Full model31/12/202018/06/202131/08/2021GermanPDF
Full model31/12/201919/06/202001/10/2020GermanPDF
Full model31/12/201821/06/201923/07/2019GermanPDF
Full model31/12/201715/06/201818/06/2018GermanPDF
Full model31/12/201616/06/201711/07/2017GermanPDF
Full model31/12/201517/06/201628/06/2016GermanPDF
Full model31/12/201419/06/201502/07/2015GermanPDF
Full model31/12/201320/06/201414/08/2014GermanPDF
Full model31/12/201221/06/201330/08/2013GermanPDF
Full model31/12/201115/06/201206/08/2012GermanPDF
Full model31/12/201017/06/201131/08/2011GermanPDF
Full model31/12/200918/06/201026/08/2010GermanPDF
Full model31/12/200819/06/200927/07/2009GermanPDF
Full model31/12/200720/06/200805/08/2008GermanPDF
Full model31/12/200615/06/200710/07/2007GermanPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 72 ended

Active mandates

CEMC

Director · since 01 mai 2024 · until 16 juin 2028 · 1007.997.571

Represented by Carlo SIEBERATH

Active
KAB

Director · since 17 juin 2022 · until 16 juin 2028 · 0839.137.496

Represented by Alex KÜPPER

Active
Laur'Invest

Director · since 17 juin 2022 · until 16 juin 2028 · 0836.708.241

Represented by Marie-Paule LAURENT

Active
MG2W

Director · since 17 juin 2022 · until 16 juin 2028 · 0778.533.282

Represented by Manuel WILLEMS

Active
VA Solutions

Managing director · since 17 juin 2022 · until 16 juin 2028 · 0883.272.991

Represented by Guy FICKERS

Active
J.E.C. Solutions

Chairman of the board of directors · since 01 mai 2022 · until 16 juin 2028 · 0768.608.006

Represented by Alexander FICKERS

Active

Ended mandates

FMLC

Managing director · since 17 juin 2022 · until 21 novembre 2023 · 0837.088.125

Represented by Francis DETHIER

Ended
FMLC

Managing director · since 17 juin 2022 · until 16 juin 2028 · 0837.088.125

Represented by Francis DETHIER

Ended
MG2W

Director · since 09 décembre 2021 · until 17 juin 2022 · 0778.533.282

Represented by Manuel WILLEMS

Ended
Laur'Invest

Director · since 20 décembre 2019 · until 17 juin 2022 · 0836.708.241

Represented by Marie-Paule LAURENT

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/06/2024
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates02/01/2024
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates05/10/2023
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates12/12/2022
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/01/2022
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates23/12/2020
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates04/02/2020
    ENTLASSUNG - ERNENNUNG
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202513,1 M €↓
  2. 2024
    Annual accounts 202413,4 M €↑
  3. 2023
    Annual accounts 20238,6 M €↓
  4. 2022
    Annual accounts 20228,7 M €↓
  5. 2022
    Name changeFAYMONVILLE
  6. 2021
    Annual accounts 20219,8 M €↑
  7. 2021
    Name changeFAYMONVILLE AG
  8. 2020
    Annual accounts 20207,6 M €↑
  9. 2019
    Annual accounts 20196,3 M €↑
  10. 2018
    Annual accounts 20184,7 M €↑
  11. 2017
    Annual accounts 20174,1 M €↓
  12. 2016
    Annual accounts 20164,5 M €↓
  13. 2015
    Annual accounts 20158,3 M €↑
  14. 2014
    Annual accounts 20143,9 M €↓
  15. 2013
    Annual accounts 20134,4 M €↑
  16. 2012
    Annual accounts 20124 M €↑
  17. 2011
    Annual accounts 20112,5 M €↑
  18. 2010
    Annual accounts 20101,9 M €↓
  19. 2009
    Annual accounts 20093,5 M €↓
  20. 2008
    Annual accounts 20085,3 M €↓
  21. 2007
    Annual accounts 20076,1 M €↑
  22. 2006
    Annual accounts 20065 M €
  23. 13/06/1986
    IncorporationPublic limited company