ACTIVE

MAKIN'MEMORIES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

692,1 k €

-64.2% YoY

Gross margin

440,5 k €

-33.5% YoY

Equity

12,9 M €

+2.0% YoY

What does MAKIN'MEMORIES do?

MAKIN'MEMORIES is a Public limited company incorporated in 1986. Its main activity is: Management consultancy activities. Its registered office is in Oostrozebeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.294.086

Incorporation

08/08/1986

Legal form

Public limited company

Registered office

Elshoutstraat 16
8780 Oostrozebeke · FlandreSee on map

Contributed capital

6 740 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	440,5 k €	-33.5%	662,1 k €	+5.1%	630 k €	+119%	287,8 k €	-24.5%	381,4 k €	+3336%	11,1 k €	-93.5%	171,5 k €	-48.2%	331,1 k €	+26.8%	261 k €	+6.4%	245,3 k €	+15.4%	212,6 k €	+1.3%	209,9 k €	+167%	78,6 k €	-54.2%	171,7 k €	-18.0%	209,3 k €	+3.5%	202,2 k €	+249%	57,9 k €	-73.5%	218,8 k €	-52.5%	460,9 k €	+232%	138,8 k €
EBITDA	413,8 k €	-36.8%	655,2 k €	+5.3%	622,1 k €	+459%	111,3 k €	-70.3%	374,9 k €	+6871%	5,4 k €	-96.8%	166 k €	-49.0%	325,7 k €	+27.4%	255,7 k €	+6.6%	239,9 k €	+16.2%	206,5 k €	+1.7%	202,9 k €	+175%	73,9 k €	-54.9%	163,7 k €	-19.0%	202,1 k €	+3.3%	195,6 k €	+294%	49,7 k €	-76.4%	210,4 k €	-53.6%	453,7 k €	+237%	134,7 k €
Operating result	282,2 k €	-51.1%	577 k €	-3.2%	596 k €	+608%	84,2 k €	-75.3%	340,7 k €	+662%	-60,6 k €	-163%	95,8 k €	-59.5%	236,3 k €	+11.8%	211,4 k €	+9.8%	192,6 k €	+53.7%	125,3 k €	+70.3%	73,6 k €	+1730%	-4,5 k €	-107%	63,2 k €	+512%	10,3 k €	+298%	-5,2 k €	+93.3%	-77,5 k €	-179%	98,6 k €	-74.1%	380,7 k €	+816%	41,6 k €
Net result	692,1 k €	-64.2%	1,9 M €	-55.5%	4,4 M €	+1811%	227,6 k €	-52.9%	483,7 k €	+502%	80,4 k €	+123%	36,1 k €	-81.0%	190 k €	+11.6%	170,2 k €	+27.0%	134 k €	+80.0%	74,5 k €	+238%	22 k €	+153%	-41,6 k €	-113%	309,1 k €	+428%	-94,3 k €	+1.4%	-95,6 k €	-23.0%	-77,7 k €	-269%	46,1 k €	-76.5%	196,7 k €	+4555%	4,2 k €
Balance sheet
Equity	12,9 M €	+2.0%	12,7 M €	+10.6%	11,5 M €	+48.9%	7,7 M €	+2.4%	7,5 M €	+4.1%	7,2 M €	+0.8%	7,2 M €	+722%	871,9 k €	-0.2%	873,5 k €	+9.7%	796 k €	+4.5%	762 k €	+2.4%	744,2 k €	+3.1%	722,2 k €	+85.8%	388,8 k €	+85.4%	209,7 k €	-31.0%	304 k €	-23.9%	399,6 k €	-16.3%	477,4 k €	+10.7%	431,2 k €	+83.9%	234,5 k €
Total assets	19,5 M €	+3.4%	18,9 M €	+6.8%	17,7 M €	+74.5%	10,1 M €	+4.7%	9,7 M €	+4.6%	9,2 M €	+12.5%	8,2 M €	+311%	2 M €	+8.8%	1,8 M €	+9.9%	1,7 M €	+5.6%	1,6 M €	+1.6%	1,6 M €	-3.1%	1,6 M €	+95.2%	824,2 k €	-53.8%	1,8 M €	+3.2%	1,7 M €	-15.0%	2 M €	+21.7%	1,7 M €	+55.7%	1,1 M €	+19.3%	899,1 k €
Cash	240 k €	+40.9%	170,4 k €	-23.0%	221,3 k €	-65.2%	636,8 k €	-37.0%	1 M €	+195%	342,7 k €	+4.4%	328,4 k €	+2.9%	319,1 k €	+1.5%	314,5 k €	+66.8%	188,6 k €	+35.9%	138,8 k €	-36.1%	217 k €	-68.7%	692,2 k €	+4706%	14,4 k €	-72.8%	52,9 k €	-74.6%	208,6 k €	-72.8%	766,9 k €	+2512%	29,4 k €	+5071%	567,8 €	-99.7%	164,7 k €
Debts	6,6 M €	+6.1%	6,2 M €	-0.2%	6,2 M €	+156%	2,4 M €	+12.6%	2,2 M €	+6.5%	2 M €	+92.2%	1,1 M €	-6.6%	1,1 M €	+16.9%	965,5 k €	+10.2%	876,2 k €	+6.8%	820,6 k €	+0.9%	813,3 k €	-8.0%	884,1 k €	+104%	432,6 k €	-72.3%	1,6 M €	+10.6%	1,4 M €	-4.6%	1,5 M €	+25.5%	1,2 M €	+84.9%	638,1 k €	-3.5%	661 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Luc Vangaever

Managing director · since 25 juillet 2025 · until 26 avril 2030

Active

Marie-Christine Vanlanckere

Managing director · since 25 juillet 2025 · until 26 avril 2030

Active

VG SOLUTIONS

Director · since 25 juillet 2025 · until 26 avril 2030 · 0819.214.587

Represented by Bruno Vangaever

Active

Ended mandates

Luc VANGAEVER

Director · since 16 juillet 2019 · until 16 juillet 2025

Ended

Marie-Christine Van Lanckere

Director · since 16 juillet 2019 · until 16 juillet 2025

Ended

Marie-Christine Vanlanckere

Director · since 16 juillet 2019 · until 16 juillet 2025

Ended

VG SOLUTIONS

Director · since 16 juillet 2019 · until 16 juillet 2025 · 0819.214.587

Represented by Bruno Vangaever

Ended

At this address

Other companies at this address

Company	CBE no.
Bedrijvencentrum Lummen● Active	1007.609.373
VG CONNECTIONS● Active	0731.747.412
VG SOLUTIONS● Active	0819.214.587

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	25/07/2025	16/07/2024	18/07/2023	06/07/2022	19/07/2021
General meeting	19/08/2026	25/07/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/08/2026	20/08/2026	Dutch	PDF
Abridged model	31/12/2024	25/07/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	16/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	18/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	06/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	19/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	10/07/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	26/06/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	17/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	22/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	11/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	25/04/2008	08/05/2008	Dutch	PDF
Abridged model	31/12/2006	27/04/2007	08/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Luc Vangaever

Managing director · since 25 juillet 2025 · until 26 avril 2030

Active

Marie-Christine Vanlanckere

Managing director · since 25 juillet 2025 · until 26 avril 2030

Active

VG SOLUTIONS

Director · since 25 juillet 2025 · until 26 avril 2030 · 0819.214.587

Represented by Bruno Vangaever

Active

Ended mandates

Luc VANGAEVER

Director · since 16 juillet 2019 · until 16 juillet 2025

Ended

Marie-Christine Van Lanckere

Director · since 16 juillet 2019 · until 16 juillet 2025

Ended

Marie-Christine Vanlanckere

Director · since 16 juillet 2019 · until 16 juillet 2025

Ended

VG SOLUTIONS

Director · since 16 juillet 2019 · until 16 juillet 2025 · 0819.214.587

Represented by Bruno Vangaever

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/09/2024
MAATSCHAPPELIJKE ZETEL
PDF
Other06/01/2021
DIVERSEN
PDF
Mandates09/08/2019
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/05/2013
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/11/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025692,1 k €↓
2024
Annual accounts 20241,9 M €↓
2023
Annual accounts 20234,4 M €↑
2022
Annual accounts 2022227,6 k €↓
2021
Annual accounts 2021483,7 k €↑
2020
Annual accounts 202080,4 k €↑
2019
Annual accounts 201936,1 k €↓
2018
Annual accounts 2018190 k €↑
2017
Annual accounts 2017170,2 k €↑
2016
Annual accounts 2016134 k €↑
2015
Annual accounts 201574,5 k €↑
2014
Annual accounts 201422 k €↑
2013
Annual accounts 2013-41,6 k €↓
2012
Annual accounts 2012309,1 k €↑
2011
Annual accounts 2011-94,3 k €↑
2010
Annual accounts 2010-95,6 k €↓
2009
Annual accounts 2009-77,7 k €↓
2008
Annual accounts 200846,1 k €↓
2007
Annual accounts 2007196,7 k €↑
2006
Annual accounts 20064,2 k €
08/08/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAKIN'MEMORIES

Overview

What does MAKIN'MEMORIES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline