ACTIVE

GROEP BMV

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

638,5 k €

-7.5% YoY

Revenue

16,9 M €

-0.1% YoY

Equity

3,3 M €

-15.4% YoY

Workforce

33,3 ETP

-0.3% YoY

What does GROEP BMV do?

GROEP BMV is a Public limited company incorporated in 1986. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Zonhoven. It employs on average 33,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.319.822

Incorporation

05/08/1986

Legal form

Public limited company

Registered office

Wijvestraat 14
3520 Zonhoven · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

33,3 ETP

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 52461Warehousing and support activities for transportation 52462Warehousing and support activities for transportation 47522Retail sale of hardware, paints and glass in specialised stores 47526Retail sale of hardware, paints and glass in specialised stores+2

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	16,9 M €	-0.1%	17 M €	+0.9%	16,8 M €	+3.2%	16,3 M €	-1.6%	16,6 M €	-7.1%	17,8 M €	+22.5%	14,6 M €	+13.0%	12,9 M €	+7.4%	12 M €	+1.1%	11,9 M €	+3.0%	11,5 M €	+30.4%	8,8 M €	+20.7%	7,3 M €	-18.2%	9 M €		–		–		–		–		–		–
EBITDA	1,4 M €	-5.5%	1,5 M €	-2.8%	1,5 M €	-1.3%	1,5 M €	-12.0%	1,8 M €	-14.0%	2 M €	+35.5%	1,5 M €	+10.6%	1,4 M €	+5.4%	1,3 M €	+4.5%	1,2 M €	+15.4%	1,1 M €	+284%	278,8 k €	-45.7%	513,1 k €	-54.8%	1,1 M €	+43.1%	793,5 k €	+39.5%	568,7 k €	+7.8%	527,6 k €	+50.6%	350,4 k €	-15.0%	412,2 k €	+34.4%	306,8 k €
Operating result	991,6 k €	-9.2%	1,1 M €	-7.6%	1,2 M €	+9.4%	1,1 M €	-13.3%	1,2 M €	-17.9%	1,5 M €	+93.8%	783,4 k €	-18.0%	956 k €	-1.6%	971 k €	+9.6%	886,4 k €	+35.9%	652,4 k €	+590%	-133,1 k €	-143%	308,3 k €	-68.2%	969,5 k €	+67.6%	578,3 k €	+58.4%	365 k €	+16.7%	312,7 k €	+61.3%	193,9 k €	-19.1%	239,6 k €	+49.1%	160,7 k €
Net result	638,5 k €	-7.5%	690,6 k €	-11.2%	777,4 k €	+11.2%	699 k €	-18.6%	858,4 k €	-20.9%	1,1 M €	+114%	507,3 k €	-27.1%	695,7 k €	+11.9%	621,4 k €	+10.6%	561,9 k €	+26.5%	444,1 k €	+356%	-173,8 k €	-171%	243,3 k €	-87.6%	2 M €	+357%	429,2 k €	+124%	191,7 k €	+4.3%	183,8 k €	+89.5%	97 k €	-26.3%	131,6 k €	+85.3%	71 k €
Balance sheet
Equity	3,3 M €	-15.4%	4 M €	+21.1%	3,3 M €	+31.2%	2,5 M €	+39.0%	1,8 M €	-66.2%	5,3 M €	+25.7%	4,2 M €	+13.7%	3,7 M €	+18.2%	3,1 M €	+24.6%	2,5 M €	+28.7%	2 M €	+29.3%	1,5 M €	-10.3%	1,7 M €	-51.6%	3,5 M €	+128%	1,5 M €	+70.7%	896,3 k €	+27.2%	704,6 k €	+35.3%	520,8 k €	+10.8%	470,2 k €	+24.3%	378,4 k €
Total assets	7,2 M €	-0.5%	7,2 M €	-0.5%	7,2 M €	-0.4%	7,3 M €	+0.4%	7,3 M €	-17.6%	8,8 M €	+15.9%	7,6 M €	+0.0%	7,6 M €	+65.0%	4,6 M €	-2.3%	4,7 M €	-6.1%	5 M €	-9.3%	5,5 M €	+52.5%	3,6 M €	-24.0%	4,8 M €	+40.9%	3,4 M €	+27.5%	2,7 M €	+4.4%	2,5 M €	+13.9%	2,2 M €	-12.9%	2,6 M €	+5.0%	2,4 M €
Cash	91,3 k €	+2.9%	88,7 k €	-63.9%	245,6 k €	+50.8%	162,8 k €	+24.1%	131,2 k €	+20.8%	108,6 k €	+101%	54 k €	-12.4%	61,6 k €	-52.7%	130,3 k €	+16.7%	111,6 k €	+129%	48,6 k €	-48.6%	94,6 k €	+37.5%	68,8 k €	+3.8%	66,2 k €	-72.4%	240,1 k €	+5.3%	228,1 k €	-49.2%	448,6 k €	+141%	186,5 k €	+38.0%	135,2 k €	+85.9%	72,7 k €
Debts	3,7 M €	+19.8%	3,1 M €	-19.1%	3,8 M €	-16.2%	4,5 M €	-14.4%	5,3 M €	+56.9%	3,4 M €	+3.2%	3,3 M €	-13.8%	3,8 M €	+164%	1,4 M €	-33.0%	2,2 M €	-28.0%	3 M €	-24.5%	4 M €	+107%	1,9 M €	+49.9%	1,3 M €	-30.0%	1,8 M €	+6.6%	1,7 M €	-4.9%	1,8 M €	+8.3%	1,7 M €	-19.1%	2,1 M €	-0.4%	2,1 M €
Other
Workforce	33,3 ETP	-0.3%	33,4 ETP	+5.7%	31,6 ETP	-10.5%	35,3 ETP	-8.3%	38,5 ETP	+5.2%	36,6 ETP	+20.0%	30,5 ETP	-6.7%	32,7 ETP	+8.6%	30,1 ETP	-11.2%	33,9 ETP	+3.7%	32,7 ETP	+18.5%	27,6 ETP	+26.6%	21,8 ETP	-2.2%	22,3 ETP	-5.1%	23,5 ETP	+14.1%	20,6 ETP	-2.4%	21,1 ETP	+18.5%	17,8 ETP	+7.9%	16,5 ETP	-9.3%	18,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 23 ended

Active mandates

Groep Tom Heeren

Director · since 08 mars 2021 · 0737.740.131

Represented by Tom Heeren

Active

Ended mandates

Groep Tom Heeren

Director · since 08 mars 2021 · 0737.740.131

Represented by Tom Heeren

Ended

Greet Vandersmissen

Director · since 14 novembre 2019 · until 08 mars 2021

Ended

Groep Tom Heeren

Managing director · since 14 novembre 2019 · until 19 mai 2025 · 0737.740.131

Represented by TOM HEEREN

Ended

Greet Vandersmissen

Director · since 13 novembre 2019

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	08/07/2025	15/07/2024	11/07/2023	02/08/2022	30/07/2021
General meeting	24/06/2026	25/06/2025	28/06/2024	29/06/2023	15/07/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	24/06/2026	17/07/2026	Dutch	PDF
Full model	31/12/2024	25/06/2025	08/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	15/07/2024	Dutch	PDF
Full model	31/12/2022	29/06/2023	11/07/2023	Dutch	PDF
Full model	31/12/2021	15/07/2022	02/08/2022	Dutch	PDF
Full model	31/12/2020	28/06/2021	30/07/2021	Dutch	PDF
Full model	31/12/2019	17/08/2020	21/10/2020	Dutch	PDF
Full model	31/12/2018	29/06/2019	27/08/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	24/07/2018	Dutch	PDF
Full model	31/12/2016	28/06/2017	28/07/2017	Dutch	PDF
Full modelCorrection	31/12/2015	16/06/2016	12/10/2016	Dutch	PDF
Full model	31/12/2015	16/06/2016	23/07/2016	Dutch	PDF
Full model	31/12/2014	23/06/2015	07/07/2015	Dutch	PDF
Full model	31/12/2013	10/06/2014	15/07/2014	Dutch	PDF
Full model	31/12/2012	26/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	07/06/2010	Dutch	PDF
Abridged model	31/12/2008	18/05/2009	17/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	21/05/2007	14/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 23 ended

Active mandates

Groep Tom Heeren

Director · since 08 mars 2021 · 0737.740.131

Represented by Tom Heeren

Active

Ended mandates

Groep Tom Heeren

Director · since 08 mars 2021 · 0737.740.131

Represented by Tom Heeren

Ended

Greet Vandersmissen

Director · since 14 novembre 2019 · until 08 mars 2021

Ended

Groep Tom Heeren

Managing director · since 14 novembre 2019 · until 19 mai 2025 · 0737.740.131

Represented by TOM HEEREN

Ended

Greet Vandersmissen

Director · since 13 novembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other06/07/2026
—
PDF
Mandates21/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/03/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/10/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025638,5 k €↓
2024
Annual accounts 2024690,6 k €↓
2023
Annual accounts 2023777,4 k €↑
2022
Annual accounts 2022699 k €↓
2021
Annual accounts 2021858,4 k €↓
2020
Annual accounts 20201,1 M €↑
2020
Name changeGroep Bmv
2019
Annual accounts 2019507,3 k €↓
2018
Annual accounts 2018695,7 k €↑
2017
Annual accounts 2017621,4 k €↑
2016
Annual accounts 2016561,9 k €↑
2015
Annual accounts 2015444,1 k €↑
2014
Annual accounts 2014-173,8 k €↓
2013
Annual accounts 2013243,3 k €↓
2012
Annual accounts 20122 M €↑
2011
Annual accounts 2011429,2 k €↑
2010
Annual accounts 2010191,7 k €↑
2010
Name changeBOUWMARKT VAES
2009
Annual accounts 2009183,8 k €↑
2008
Annual accounts 200897 k €↓
2007
Annual accounts 2007131,6 k €↑
2006
Annual accounts 200671 k €
2006
Name changeHOBBY-SHOP VAES
05/08/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GROEP BMV

Overview

What does GROEP BMV do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline