ACTIVE

GYRO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

147 k €

-50.8% YoY

Gross margin

891,1 k €

-15.1% YoY

Equity

2,4 M €

+6.5% YoY

Workforce

7,0 ETP

+6.1% YoY

What does GYRO do?

GYRO is a Public limited company incorporated in 1986. Its registered office is in Sint-Truiden. It employs on average 7,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.370.302

Incorporation

25/08/1986

Legal form

Public limited company

Registered office

Gorsem-Dorp 64
3803 Sint-Truiden · FlandreSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2025

Average workforce

7,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	891,1 k €	-15.1%	1 M €	+35.9%	772,1 k €	+13.7%	679,2 k €	-12.4%	775,3 k €	-42.7%	1,4 M €	+21.5%	1,1 M €	-10.4%	1,2 M €	+9.9%	1,1 M €	-15.7%	1,3 M €	+42.7%	939,3 k €	+9.8%	855,3 k €	+3.5%	826,3 k €	-5.0%	870,3 k €	-5.7%	922,7 k €	-8.6%	1 M €	+6.7%	946,6 k €	+3.5%	914,8 k €	-15.2%	1,1 M €	+0.7%	1,1 M €
EBITDA	532,9 k €	-28.4%	744,2 k €	+84.2%	403,9 k €	-8.2%	439,8 k €	-12.6%	503 k €	-50.1%	1 M €	+44.7%	696,9 k €	-11.2%	784,9 k €	+15.1%	681,8 k €	-17.2%	823,5 k €	+61.3%	510,6 k €	+33.4%	382,8 k €	+23.0%	311,3 k €	-9.3%	343,4 k €	-5.9%	364,8 k €	-24.7%	484,2 k €	+8.1%	447,9 k €	+13.8%	393,7 k €	-25.5%	528,3 k €	-17.5%	640,2 k €
Operating result	210,4 k €	-50.9%	428,6 k €	+282%	112,3 k €	-31.6%	164,1 k €	-31.0%	237,9 k €	-66.7%	714,5 k €	+178%	256,8 k €	-3.3%	265,5 k €	+272%	71,3 k €	+10.5%	64,5 k €	+156%	-116,2 k €	-301%	57,8 k €	+53.8%	37,6 k €	-14.9%	44,1 k €	-41.8%	75,9 k €	-62.0%	199,8 k €	+277%	53 k €	+179%	-66,8 k €	-217%	57 k €	-37.0%	90,4 k €
Net result	147 k €	-50.8%	298,9 k €	+270%	80,8 k €	-29.8%	115,2 k €	-30.9%	166,6 k €	-65.7%	486,4 k €	+99.6%	243,7 k €	+11.8%	218 k €	+607%	30,8 k €	+90.8%	16,2 k €	+3.3%	15,6 k €	-42.9%	27,4 k €	+157%	10,7 k €	-29.6%	15,2 k €	-73.9%	58,1 k €	+111%	27,6 k €	-33.7%	41,6 k €	+82.2%	22,8 k €	+56.3%	14,6 k €	-78.2%	66,9 k €
Balance sheet
Equity	2,4 M €	+6.5%	2,3 M €	+15.2%	2 M €	+4.3%	1,9 M €	+6.5%	1,8 M €	+10.4%	1,6 M €	+43.3%	1,1 M €	+27.7%	879,5 k €	+33.0%	661,5 k €	+12.9%	585,7 k €	-7.4%	632,5 k €	-7.0%	679,8 k €	-12.7%	778,4 k €	+1.4%	767,7 k €	+2.0%	752,6 k €	+8.4%	694,4 k €	+4.1%	666,9 k €	+6.6%	625,3 k €	+78.4%	350,5 k €	+4.3%	335,9 k €
Total assets	3,2 M €	+18.1%	2,7 M €	+2.6%	2,7 M €	+0.3%	2,6 M €	+1.3%	2,6 M €	-5.6%	2,8 M €	-6.4%	3 M €	+24.2%	2,4 M €	+17.1%	2 M €	-11.1%	2,3 M €	+4.6%	2,2 M €	+16.1%	1,9 M €	+3.1%	1,8 M €	+0.6%	1,8 M €	-9.4%	2 M €	+8.7%	1,8 M €	-3.5%	1,9 M €	+2.6%	1,9 M €	+3.0%	1,8 M €	+4.0%	1,7 M €
Cash	938 k €	+144%	384 k €	+2680%	13,8 k €	-95.3%	290,9 k €	+25.9%	231,1 k €	+5.1%	219,9 k €	+315%	53 k €	-83.4%	319 k €	+177%	115,3 k €	+54.7%	74,5 k €	+2.2%	72,9 k €	-58.1%	174,2 k €	+305%	43 k €	-52.0%	89,6 k €	+93.3%	46,3 k €	-42.2%	80,1 k €	+2431%	3,2 k €	+223%	979 €	-96.2%	25,8 k €	-18.7%	31,8 k €
Debts	799,7 k €	+76.0%	454,3 k €	-33.5%	683,5 k €	-9.5%	755,3 k €	-9.7%	836,5 k €	-27.8%	1,2 M €	-36.8%	1,8 M €	+22.1%	1,5 M €	+9.5%	1,4 M €	-19.4%	1,7 M €	+11.8%	1,5 M €	+33.6%	1,1 M €	+24.0%	919,1 k €	-0.1%	919,7 k €	-18.2%	1,1 M €	+10.2%	1 M €	-8.5%	1,1 M €	+1.5%	1,1 M €	-24.5%	1,5 M €	+3.9%	1,4 M €
Other
Workforce	7,0 ETP	+6.1%	6,6 ETP	-20.5%	8,3 ETP	+22.1%	6,8 ETP	+13.3%	6,0 ETP	-30.2%	8,6 ETP	-11.3%	9,7 ETP	+5.4%	9,2 ETP	-13.2%	10,6 ETP	-1.9%	10,8 ETP	+10.2%	9,8 ETP	-3.9%	10,2 ETP	-7.3%	11,0 ETP	0.0%	11,0 ETP	-9.8%	12,2 ETP	+6.1%	11,5 ETP	+2.7%	11,2 ETP	-3.4%	11,6 ETP	-5.7%	12,3 ETP	+23.0%	10,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Guy Kempeneers

Managing director

Active

Jef Kempeneers

Director

Active

Nadia Vanswijgenhoven

Director

Active

Ended mandates

Guy Kempeneers

Managing director · since 01 janvier 2019 · until 31 décembre 2024

Ended

Jef Kempeneers

Director · since 01 janvier 2019 · until 31 décembre 2024

Ended

Nadia Vanswijgenhoven

Director · since 01 janvier 2019 · until 31 décembre 2024

Ended

Johan Van Oostayen

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ETABLISSEMENTEN GYGRO● Active	0451.370.296
MERINSKY MOTORS● Active	0428.215.804

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/08/2025	30/09/2024	29/08/2023	22/07/2022	30/08/2021
General meeting	29/06/2026	30/06/2025	28/06/2024	30/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	30/08/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	30/09/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	22/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	07/09/2020	28/09/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	04/09/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	13/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Guy Kempeneers

Managing director

Active

Jef Kempeneers

Director

Active

Nadia Vanswijgenhoven

Director

Active

Ended mandates

Guy Kempeneers

Managing director · since 01 janvier 2019 · until 31 décembre 2024

Ended

Jef Kempeneers

Director · since 01 janvier 2019 · until 31 décembre 2024

Ended

Nadia Vanswijgenhoven

Director · since 01 janvier 2019 · until 31 décembre 2024

Ended

Johan Van Oostayen

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2024
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates22/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/12/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/04/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025147 k €↓
2024
Annual accounts 2024298,9 k €↑
2023
Annual accounts 202380,8 k €↓
2022
Annual accounts 2022115,2 k €↓
2021
Annual accounts 2021166,6 k €↓
2020
Annual accounts 2020486,4 k €↑
2019
Annual accounts 2019243,7 k €↑
2018
Annual accounts 2018218 k €↑
2017
Annual accounts 201730,8 k €↑
2016
Annual accounts 201616,2 k €↑
2015
Annual accounts 201515,6 k €↓
2014
Annual accounts 201427,4 k €↑
2013
Annual accounts 201310,7 k €↓
2012
Annual accounts 201215,2 k €↓
2011
Annual accounts 201158,1 k €↑
2010
Annual accounts 201027,6 k €↓
2009
Annual accounts 200941,6 k €↑
2008
Annual accounts 200822,8 k €↑
2007
Annual accounts 200714,6 k €↓
2006
Annual accounts 200666,9 k €
25/08/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GYRO

Overview

What does GYRO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline