NORMAL SITUATION

DOKTERS VANDEROOST EN DE SMET

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result495 k €+352,5 %over 1 year

Gross margin750 k €+194,8 %over 1 year

Equity1,3 M €-5,7 %over 1 year

Identity

Source · BCE/KBO

DOKTERS VANDEROOST EN DE SMET is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0429.426.225
Legal form: Private company with limited liability
Contributed capital: 6 200,00 €
Latest accounts: 31/12/2023

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 37 filings

Trend over 17 financial years

	2023		2022		2021		2019		2018
Income statement
Gross margin	750 k €	+195%	254,4 k €	-10.3%	283,6 k €	-5.0%	298,7 k €	+56.1%	191,3 k €
EBITDA	746,5 k €	+198%	250,1 k €	-11.2%	281,6 k €	+4.2%	270,2 k €	+68.5%	160,4 k €
Operating result	738,4 k €	+343%	166,6 k €	-14.3%	194,3 k €	+4.5%	186 k €	+199%	62,2 k €
Net result	495 k €	+352%	109,4 k €	-16.9%	131,6 k €	+5.2%	125,1 k €	+198%	41,9 k €
Balance sheet
Equity	1,3 M €	-5.7%	1,3 M €	+9.0%	1,2 M €	+21.7%	1 M €	+14.2%	878,5 k €
Total assets	1,3 M €	-9.3%	1,4 M €	+6.1%	1,3 M €	+13.6%	1,2 M €	+12.1%	1 M €
Cash	857,3 k €	+267%	233,6 k €	+16.6%	200,4 k €	-53.9%	434,6 k €	+60.2%	271,4 k €
Debts	30,5 k €	-64.7%	86,4 k €	-24.5%	114,4 k €	-33.9%	173,2 k €	+1.0%	171,4 k €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Lucienne De Smet	Directorsince 31/05/2016
Patrick Vanderoost	Directorsince 31/05/2016Manager31/05/2004 → 31/05/2010endedAdministrator - managerended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LUCIENNE DESMET	Manager31/05/2004 → 31/05/2010Administrator - manager

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/03/2024	26/06/2023	22/06/2022	30/06/2021	29/05/2020	31/08/2019
General meeting	28/02/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020	30/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 37 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	28/02/2024	29/03/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	26/06/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	22/06/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	29/05/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	31/08/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	24/08/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	25/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	10/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	04/07/2007	Dutch	PDF
Abridged model	31/12/2005	26/05/2006	08/06/2006	Dutch	PDF
Abridged model	31/12/2004	27/05/2005	10/06/2005	Dutch	PDF
Abridged model	31/12/2003	28/05/2004	14/06/2004	Dutch	PDF
Abridged model	31/12/2002	23/05/2003	02/06/2003	Dutch	PDF
Abridged model	31/12/2001	24/05/2002	01/07/2002	Dutch	PDF
Abridged model	31/12/2000	25/05/2001	30/05/2001	Dutch	PDF
Abridged model	31/12/1999	26/05/2000	15/06/2000	Dutch	PDF
Abridged model	31/12/1998	28/05/1999	03/06/1999	Dutch	PDF
Abridged model	31/12/1997	29/05/1998	18/06/1998	Dutch	—
Abridged model	31/12/1996	30/05/1997	18/06/1997	Dutch	—
Abridged model	31/12/1995	31/05/1996	14/06/1996	Dutch	—
Abridged model	31/12/1994	26/05/1995	01/06/1995	Dutch	—
Abridged model	31/12/1993	27/05/1994	15/06/1994	Dutch	—
Abridged model	31/12/1992	28/05/1993	09/06/1993	Dutch	—
Abridged model	31/12/1991	22/05/1992	05/06/1992	Dutch	—
Abridged model	31/12/1990	24/05/1991	12/06/1991	Dutch	—
Abridged model	31/12/1989	25/05/1990	03/07/1990	Dutch	—
Abridged model	31/12/1988	26/05/1989	28/06/1989	Dutch	—
Abridged model	31/12/1987	27/05/1988	05/08/1988	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Lucienne De Smet	Directorsince 31/05/2016
Patrick Vanderoost	Directorsince 31/05/2016Manager31/05/2004 → 31/05/2010endedAdministrator - managerended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LUCIENNE DESMET	Manager31/05/2004 → 31/05/2010Administrator - manager

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution26/06/2024
Aanpassing vereffeningsprocedure - vrijwillige ontbinding en sluiting
PDF
Mandates23/11/2023
ONTSLAGEN, BENOEMINGEN, STATUTEN (VERTALING,
PDF
Mandates13/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/04/2006
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF
Mandates10/10/2005
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Lucienne De Smet

Patrick Vanderoost

LUCIENNE DESMET

20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

VANDEROOST/DE SMET

Schorenbosstraat 8, 1703 Schepdaal

Director

DirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Schorenbosstraat 8, 1703 Schepdaal	accounts 2021 → 2023	Accounts 2023 · 2024-00053746

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
VANDEROOST/DE SMET	accounts 2021 → 2023	Accounts 2023 · 2024-00053746

Events

2023
Annual accounts 2023495 k €↑
2022
Annual accounts 2022109,4 k €↓
2021
Annual accounts 2021131,6 k €↑
2019
Annual accounts 2019125,1 k €↑
2018
Annual accounts 201841,9 k €↑
2017
Annual accounts 201740,2 k €↓
2016
Annual accounts 201662,4 k €↑
2015
Annual accounts 201536,8 k €↓
2014
Annual accounts 201453,8 k €↓
2013
Annual accounts 201379,3 k €↓
2012
Annual accounts 201282,8 k €↓
2011
Annual accounts 2011102,6 k €↑
2010
Annual accounts 201085,3 k €↓
2009
Annual accounts 200987,6 k €↑
2008
Annual accounts 200866,8 k €↓
2007
Annual accounts 200784,2 k €↑
2006
Annual accounts 200662,8 k €

DOKTERS VANDEROOST EN DE SMET

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events