ACTIVE

DORST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

83,9 k €

-32.4% YoY

Gross margin

68,8 k €

+2867.3% YoY

Equity

4,1 M €

+2.1% YoY

What does DORST do?

DORST is a Public limited company incorporated in 1986. Its main activity is: Manufacture of prepared feeds for farm animals. Its registered office is in Deinze.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.428.205

Incorporation

14/08/1986

Legal form

Public limited company

Registered office

Kapellestraat 70
9800 Deinze · FlandreSee on map

Contributed capital

416 123,64 €

Latest accounts

31/12/2025

Activities (NACE)

10910Manufacture of prepared feeds for farm animals· main 10910Manufacture of prepared feeds for farm animals 15710Manufacture of leather and related products

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	68,8 k €	+2867%	-2,5 k €	+32.8%	-3,7 k €	-49.3%	-2,5 k €	-0.1%	-2,5 k €	-10.1%	-2,2 k €	+12.2%	-2,6 k €	-166%	3,9 k €	+163%	1,5 k €	-67.6%	4,6 k €	-1.6%	4,7 k €	-9.2%	5,1 k €	+11.2%	4,6 k €	+237%	-3,4 k €		–		–		–
EBITDA	67,6 k €	+1982%	-3,6 k €	+25.0%	-4,8 k €	-17.8%	-4,1 k €	-17.5%	-3,5 k €	+5.1%	-3,6 k €	-2.5%	-3,6 k €	-222%	2,9 k €	+1411%	192,4 €	-94.6%	3,6 k €	-5.4%	3,8 k €	-11.1%	4,3 k €	+13.7%	3,8 k €	+189%	-4,2 k €	-2.1%	-4,2 k €	-197%	-1,4 k €	-104%	36,2 k €
Operating result	29,1 k €	+311%	-13,8 k €	-320%	-3,3 k €	-28.2%	-2,6 k €	+73.2%	-9,6 k €	-262%	-2,6 k €	-301%	-660,0 €	-111%	6,0 k €	+221%	-5,0 k €	-171%	7,0 k €	+11.0%	6,3 k €	-31.3%	9,2 k €	+46.6%	6,3 k €	+299%	-3,1 k €	-2.8%	-3,1 k €	+85.3%	-20,8 k €	-154%	38,2 k €
Net result	83,9 k €	-32.4%	124,2 k €	+313%	-58,4 k €	-1516%	4,1 k €	+240%	-2,9 k €	-222%	2,4 k €	-58.8%	5,9 k €	-95.8%	140,5 k €	+8.5%	129,5 k €	-6.1%	137,9 k €	+5.5%	130,7 k €	-21.2%	165,8 k €	-0.2%	166,2 k €	+4041%	4,0 k €	-97.0%	134,8 k €	+1101%	-13,5 k €	-122%	60,7 k €
Balance sheet
Equity	4,1 M €	+2.1%	4,0 M €	+3.2%	3,9 M €	-1.5%	4,0 M €	+0.1%	3,9 M €	-0.1%	3,9 M €	+0.1%	3,9 M €	+0.1%	3,9 M €	-18.5%	4,8 M €	+2.8%	4,7 M €	+3.0%	4,6 M €	+2.9%	4,4 M €	+3.9%	4,3 M €	+4.0%	4,1 M €	+0.1%	4,1 M €	+3.4%	4,0 M €	-0.3%	4,0 M €
Total assets	4,5 M €	+0.0%	4,5 M €	+5.6%	4,3 M €	-1.3%	4,4 M €	+0.1%	4,4 M €	-0.1%	4,4 M €	+0.0%	4,4 M €	-1.3%	4,4 M €	-16.8%	5,3 M €	+3.7%	5,1 M €	-1.5%	5,2 M €	-0.5%	5,2 M €	+2.0%	5,1 M €	+1.7%	5,0 M €	+11.5%	4,5 M €	+3.0%	4,4 M €	-0.2%	4,4 M €
Cash	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		14,9 €
Debts	446,7 k €	-15.5%	528,7 k €	+27.7%	413,9 k €	+0.3%	412,7 k €	+0.2%	411,8 k €	-0.1%	412,1 k €	-0.2%	413,2 k €	-13.4%	477,1 k €	-0.0%	477,2 k €	+14.8%	415,6 k €	-34.3%	632,4 k €	-19.8%	788,2 k €	-7.3%	850,2 k €	-8.5%	928,7 k €	+125%	412,1 k €	-0.6%	414,6 k €	+1.1%	410,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Gwijde VERSELE

Director · since 30 mai 2023 · until 28 mai 2029

Active

Stefan Versele

Director · since 30 mai 2023 · until 28 mai 2029

Active

Ended mandates

Gwijde VERSELE

Director · since 30 mai 2017 · until 30 mai 2023

Ended

QUARTES

Director · since 30 mai 2017 · until 30 mai 2023 · 0828.300.519

Represented by Gwijde VERSELE

Ended

Stefan VERSELE

Director · since 30 mai 2017 · until 30 mai 2023

Ended

Gwijde Versele

Director · since 29 mai 2017 · until 30 mai 2023

Ended

At this address

Other companies at this address

Company	CBE no.
BK● Active	0466.727.772
BOSMOLEN● Active	0415.758.826
Btw-eenheid VL● Active	0769.971.449
DAMCA● Active	0433.281.875
Duvaco● Active	0405.985.976
FINVOL JOTA● Active	0839.316.452
FINVOL MU● Active	0839.316.749
FINVOL OMIKRON● Active	0839.316.848
FINVOL PI● Active	0839.316.353
FINVOL PSI● Active	0417.375.558
FINVOL SIGMA● Active	0839.317.145
FOODIFAM● Active	0431.574.279
HASAVLUTH● Active	0727.762.195
HELUCA● Active	0401.058.772
HLC● Active	1019.625.101
MOLENS MARIMAN● Active	0405.041.910
NUTRIQUINE INTERNATIONAL● Active	0808.701.866
OROPHARMA● Active	0431.268.730
PARFINOST HUN● Active	0463.898.639
PARFINOST TSJ● Active	0463.891.909

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	10/07/2025	10/07/2024	12/07/2023	11/07/2022	12/07/2021
General meeting	26/05/2026	26/05/2025	27/05/2024	30/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	14/07/2026	Dutch	PDF
Abridged model	31/12/2024	26/05/2025	10/07/2025	Dutch	PDF
Abridged model	31/12/2023	27/05/2024	10/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/05/2023	12/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/05/2022	11/07/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	12/07/2021	Dutch	PDF
Abridged model	31/12/2019	25/05/2020	03/11/2020	Dutch	PDF
Abridged model	31/12/2018	27/05/2019	29/07/2019	Dutch	PDF
Abridged model	31/12/2017	28/05/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	02/01/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	29/07/2013	Dutch	PDF
Full model	31/12/2011	29/05/2012	26/06/2012	Dutch	PDF
Full model	31/12/2010	30/05/2011	30/08/2011	Dutch	PDF
Full model	31/12/2009	31/05/2010	16/07/2010	Dutch	PDF
Full model	31/12/2008	25/05/2009	02/06/2009	Dutch	PDF
Full model	31/12/2007	26/05/2008	27/06/2008	Dutch	PDF
Full model	31/12/2006	29/05/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Gwijde VERSELE

Director · since 30 mai 2023 · until 28 mai 2029

Active

Stefan Versele

Director · since 30 mai 2023 · until 28 mai 2029

Active

Ended mandates

Gwijde VERSELE

Director · since 30 mai 2017 · until 30 mai 2023

Ended

QUARTES

Director · since 30 mai 2017 · until 30 mai 2023 · 0828.300.519

Represented by Gwijde VERSELE

Ended

Stefan VERSELE

Director · since 30 mai 2017 · until 30 mai 2023

Ended

Gwijde Versele

Director · since 29 mai 2017 · until 30 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/07/2008
ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/10/2007
MAATSCHAPPELIJKE ZETEL - BENAMING - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/07/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/09/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,9 k €↓
2024
Annual accounts 2024124,2 k €↑
2023
Annual accounts 2023-58,4 k €↓
2022
Annual accounts 20224,1 k €↑
2021
Annual accounts 2021-2,9 k €↓
2020
Annual accounts 20202,4 k €↓
2019
Annual accounts 20195,9 k €↓
2018
Annual accounts 2018140,5 k €↑
2017
Annual accounts 2017129,5 k €↓
2016
Annual accounts 2016137,9 k €↑
2015
Annual accounts 2015130,7 k €↓
2014
Annual accounts 2014165,8 k €↓
2013
Annual accounts 2013166,2 k €↑
2012
Annual accounts 20124,0 k €↓
2011
Annual accounts 2011134,8 k €↑
2010
Annual accounts 2010-13,5 k €↓
2009
Annual accounts 200960,7 k €
14/08/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DORST

Overview

What does DORST do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline