ACTIVE

MEDIA-PARTICIPATIONS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-115,6 k €-101,5 %over 1 year
Equity330,3 M €+52,3 %over 1 year

Identity

Source · BCE/KBO

MEDIA-PARTICIPATIONS is a Public limited company incorporated in 1986. Its registered office is in Saint-Gilles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.454.137
Incorporation
02/09/1986
Legal form
Public limited company
Registered office
Avenue Paul-Henri Spaak 7
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
298 688 940,69 €
Latest accounts
31/12/2025
Signals
Solid equity

Financials

Source · NBB, 41 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin–––––
EBITDA-179,8 k €-194,4 k €-153,5 k €-78,2 k €-66,2 k €
Operating result-179,8 k €-194,4 k €-153,5 k €-78,2 k €-66,2 k €
Net result-115,6 k €-57,4 k €-25,3 k €13 M €-18,2 k €
Balance sheet
Equity330,3 M €216,9 M €216,9 M €217 M €203,9 M €
Total assets330,7 M €217,2 M €217,2 M €217 M €217,1 M €
Cash33,5 k €5,4 k €5,6 k €7,7 k €98,2 €
Debts342,6 k €279,5 k €212,3 k €81,7 k €13,1 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 60 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
SOFFIA-MP0681.853.976Represented by Vincent MONTAGNE
Administrator - managersince 28/09/2017

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
SOFFIA-MP0681.853.976Represented by Vincent MONTAGNE
Administrator - managersince 28/09/2017
SOFFIA-MP0681.853.976Represented by Vincent MONTAGNE
Managersince 28/09/2017
Amaury de WARENGHIEN
Director15/06/2016 → 17/06/2021
Amaury DE WARENGHIEN
Director26/06/2015 → 28/09/2017

Other companies at this address

Avenue Paul-Henri Spaak 7 1060 Saint-Gilles
CompanyCBE no.
ASSOCIATION RAYMOND LEBLANC● Active
0684.791.096
SOFFIA-MP● Active
0681.853.976

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202603/07/202504/07/202413/07/202305/07/202205/07/2021
General meeting17/06/202612/06/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 41 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202517/06/202608/07/2026FrenchPDF
Full model31/12/202412/06/202503/07/2025FrenchPDF
Consolidated accounts31/12/202412/06/202524/07/2025FrenchPDF
Full model31/12/202320/06/202404/07/2024FrenchPDF
Consolidated accounts31/12/202320/06/202419/07/2024FrenchPDF
Full model31/12/202215/06/202313/07/2023FrenchPDF
Consolidated accounts31/12/202215/06/202305/07/2023FrenchPDF
Full model31/12/202116/06/202205/07/2022FrenchPDF
Consolidated accounts31/12/202116/06/202215/07/2022FrenchPDF
Full model31/12/202017/06/202105/07/2021FrenchPDF
Consolidated accounts31/12/202017/06/202128/06/2021FrenchPDF
Full model31/12/201918/06/202031/07/2020FrenchPDF
Consolidated accounts31/12/201918/06/202007/07/2020FrenchPDF
Full model31/12/201818/06/201926/06/2019FrenchPDF
Consolidated accounts31/12/201818/06/201926/07/2019FrenchPDF
Full modelCorrection31/12/201718/06/201825/07/2018FrenchPDF
Full model31/12/201718/06/201810/07/2018FrenchPDF
Consolidated accounts31/12/201718/06/201810/07/2018FrenchPDF
Full model31/12/201614/06/201727/06/2017FrenchPDF
Consolidated accounts31/12/201614/06/201711/07/2017FrenchPDF
Full model31/12/201516/06/201627/06/2016FrenchPDF
Consolidated accounts31/12/201516/06/201618/07/2016FrenchPDF
Full model31/12/201426/06/201530/06/2015FrenchPDF
Consolidated accounts31/12/201426/06/201502/11/2015FrenchPDF
Full model31/12/201319/06/201414/08/2014FrenchPDF
Consolidated accounts31/12/201317/06/201420/08/2014FrenchPDF
Full model31/12/201220/06/201307/08/2013FrenchPDF
Consolidated accounts31/12/201220/06/201307/08/2013FrenchPDF
Full model31/12/201120/06/201225/07/2012FrenchPDF
Consolidated accounts31/12/201120/06/201207/08/2012FrenchPDF
Full model31/12/201015/06/201124/08/2011FrenchPDF
Consolidated accounts31/12/201015/06/201131/08/2011FrenchPDF
Full modelCorrection31/12/200915/06/201024/08/2010FrenchPDF
Full model31/12/200915/06/201009/08/2010FrenchPDF
Consolidated accounts31/12/200915/06/201024/08/2010FrenchPDF
Abridged model31/12/200818/06/200925/08/2009FrenchPDF
Consolidated accounts31/12/200818/06/200926/08/2009FrenchPDF
Full model31/12/200718/06/200825/07/2008FrenchPDF
Consolidated accounts31/12/200718/06/200810/09/2008FrenchPDF
Full model31/12/200615/06/200723/07/2007FrenchPDF
Consolidated accounts31/12/200615/06/200723/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 60 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
SOFFIA-MP0681.853.976Represented by Vincent MONTAGNE
Administrator - managersince 28/09/2017

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
SOFFIA-MP0681.853.976Represented by Vincent MONTAGNE
Administrator - managersince 28/09/2017
SOFFIA-MP0681.853.976Represented by Vincent MONTAGNE
Managersince 28/09/2017
Amaury de WARENGHIEN
Director15/06/2016 → 17/06/2021
Amaury DE WARENGHIEN
Director26/06/2015 → 28/09/2017

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares14/07/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates23/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates16/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other15/09/2021
    MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates08/10/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/06/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/01/2018
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-115,6 k €↓
  2. 03/07/2025
    augmentation_capital
  3. 03/07/2025
    apportFamedia Groep Holding B.V.
  4. 2024
    Annual accounts 2024-57,4 k €↓
  5. 2023
    Annual accounts 2023-25,3 k €↓
  6. 2023
    Name changeMédia Participations Belgique
  7. 2022
    Annual accounts 202213 M €↑
  8. 2021
    Annual accounts 2021-18,2 k €↓
  9. 2017
    Annual accounts 20172,8 M €↑
  10. 2016
    Annual accounts 20162,6 M €↑
  11. 2015
    Annual accounts 20152,2 M €↑
  12. 2014
    Annual accounts 20142,2 M €↓
  13. 2013
    Annual accounts 20132,2 M €↓
  14. 2012
    Annual accounts 20122,7 M €↑
  15. 2011
    Annual accounts 20112,5 M €↑
  16. 2010
    Annual accounts 20101,8 M €↑
  17. 2009
    Annual accounts 20091,6 M €↑
  18. 2008
    Annual accounts 20081,4 M €
  19. 02/09/1986
    IncorporationPublic limited company

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
MEDIA-PARTICIPATIONSCurrent
CBE, tracked since 27/09/2026
CBE
Média Participations Belgique
accounts 2023 → 2025
Accounts 2025 · 2026-00280665
MEDIA-PARTICIPATIONS
accounts 2008 → 2022
Accounts 2022 · 2023-00255623

Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.