BX1
0429.488.680 · rovalta.com · 27/09/2026
ACTIVE
BX1
Financial year 2025 · Closed on 31/12/2025
Net result-1,2 M €-4 355,7 %over 1 year
Revenue1,6 M €-14,7 %over 1 year
Equity9,8 M €-10,4 %over 1 year
Workforce49,4 ETP-4,4 %over 1 year
Overview
Identity
Source · BCE/KBOBX1 is a Non-profit organization incorporated in 1984. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Schaerbeek. It employs on average 49,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0429.488.680
- Incorporation
- 04/10/1984
- Legal form
- Non-profit organization
- Registered office
- Boulevard Auguste Reyers 84
1030 Schaerbeek · BruxellesSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 49,4 ETP
Activities (NACE)
59114Motion picture, video and television programme production activities· main59114Motion picture, video and television programme production activities60200Television programming and broadcasting activities60200Television programming and broadcasting activities92202Gambling and betting activities92203Gambling and betting activities+3
Joint committees (1)
- 32902
Contacts
3 public details availableLog in to view
Signals
Solid equityHealthy social debtsHigh revenue
Financials
Source · NBB, 20 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 1,6 M € | -14.7% | 1,9 M € | -3.2% | 1,9 M € | -2.8% | 2 M € | +0.5% | 2 M € |
| EBITDA | -726 k € | -235% | 535,8 k € | -6.1% | 570,6 k € | +0.3% | 568,8 k € | -67.0% | 1,7 M € |
| Operating result | -1,3 M € | -2999% | 43,8 k € | +208% | 14,2 k € | -65.7% | 41,5 k € | -96.4% | 1,2 M € |
| Net result | -1,2 M € | -4356% | -28 k € | -334% | 12 k € | -38.1% | 19,4 k € | -98.3% | 1,1 M € |
| Balance sheet | |||||||||
| Equity | 9,8 M € | -10.4% | 10,9 M € | -1.4% | 11,1 M € | +0.5% | 11 M € | +12.7% | 9,8 M € |
| Total assets | 16,6 M € | +0.5% | 16,5 M € | +16.1% | 14,2 M € | +5.2% | 13,5 M € | +7.8% | 12,5 M € |
| Cash | 2,6 M € | -38.5% | 4,3 M € | +97.7% | 2,2 M € | -47.2% | 4,1 M € | -28.8% | 5,8 M € |
| Debts | 5,9 M € | +30.1% | 4,6 M € | +101% | 2,3 M € | +32.8% | 1,7 M € | -5.6% | 1,8 M € |
| Other | |||||||||
| Workforce | 49,4 ETP | -4.4% | 51,7 ETP | -2.1% | 52,8 ETP | -0.4% | 53,0 ETP | +1.9% | 52,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202515 active · 155 ended
Active mandates
Achilvie Docketh
ActiveAdelaïde de Patoul
ActiveCarmen de Lhoneux
ActiveFabien Defendini
ActiveFlorence Lepoivre
ActiveJean-Marie Haerten
ActiveLaura Hidalgo
ActiveMartine Barbé
ActiveOlivier Coppens
ActiveOlivier Fellemans
ActivePhilippe Hensmans
ActiveSimon Determmerman
ActiveSophie Guillet
ActiveTony de Vuyst
ActiveVincent Duthoy
ActiveEnded mandates
Pierre VERBEEREN
EndedMichaël CARLETTA
EndedNico PATELLI
EndedLaura HIDALGO
EndedOther companies at this address
Boulevard Auguste Reyers 84 1030 Schaerbeek| Company | CBE no. |
|---|---|
MG Ventures● Active | 1042.396.345 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/06/2026 | 11/06/2025 | 15/05/2024 | 04/05/2023 | 04/05/2022 | 07/04/2021 |
| General meeting | 22/05/2026 | 23/05/2025 | 17/04/2024 | 26/04/2023 | 26/04/2022 | 24/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 22/05/2026 | 19/06/2026 | French | |
| Full model | 31/12/2024 | 23/05/2025 | 11/06/2025 | French | |
| Full model | 31/12/2023 | 17/04/2024 | 15/05/2024 | French | |
| Full model | 31/12/2022 | 26/04/2023 | 04/05/2023 | French | |
| Full model | 31/12/2021 | 26/04/2022 | 04/05/2022 | French | |
| Full model | 31/12/2020 | 24/03/2021 | 07/04/2021 | French | |
| Full model | 31/12/2019 | 29/06/2020 | 01/07/2020 | French | |
| Full model | 31/12/2018 | 20/03/2019 | 03/04/2019 | French | |
| Full model | 31/12/2017 | 16/03/2018 | 16/03/2018 | French | |
| Full model | 31/12/2016 | 17/03/2017 | 20/03/2017 | French | |
| Full model | 31/12/2015 | 18/03/2016 | 04/04/2016 | French | |
| Full model | 31/12/2014 | 24/04/2015 | 06/05/2015 | French | |
| Full model | 31/12/2013 | 25/04/2014 | 12/05/2014 | French | |
| Full model | 31/12/2012 | 13/05/2013 | 25/06/2013 | French | |
| Full model | 31/12/2011 | 29/06/2012 | 09/10/2012 | French | |
| Full model | 31/12/2010 | 17/06/2011 | 09/10/2012 | French | |
| Full model | 31/12/2009 | 30/04/2010 | 02/02/2011 | French | |
| Full model | 31/12/2008 | 24/04/2009 | 27/05/2009 | French | |
| Full model | 31/12/2007 | 20/06/2008 | 15/07/2008 | French | |
| Full model | 31/12/2006 | 27/04/2007 | 19/02/2008 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202515 active · 155 ended
Active mandates
Achilvie Docketh
ActiveAdelaïde de Patoul
ActiveCarmen de Lhoneux
ActiveFabien Defendini
ActiveFlorence Lepoivre
ActiveJean-Marie Haerten
ActiveLaura Hidalgo
ActiveMartine Barbé
ActiveOlivier Coppens
ActiveOlivier Fellemans
ActivePhilippe Hensmans
ActiveSimon Determmerman
ActiveSophie Guillet
ActiveTony de Vuyst
ActiveVincent Duthoy
ActiveEnded mandates
Pierre VERBEEREN
EndedMichaël CARLETTA
EndedNico PATELLI
EndedLaura HIDALGO
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates21/09/2026DIVERS, DEMISSIONS, NOMINATIONS
- Mandates18/05/2026DEMISSIONS, NOMINATIONS
- Registered office24/03/2026SIEGE SOCIAL
- Mandates19/12/2025DEMISSIONS, NOMINATIONS
- Mandates17/12/2025DEMISSIONS, NOMINATIONS
- Mandates10/10/2025DEMISSIONS, NOMINATIONS
- Other31/07/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates21/11/2024DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,2 M €↓
- 2024Annual accounts 2024-28 k €↓
- 2023Annual accounts 202312 k €↓
- 2022Annual accounts 202219,4 k €↓
- 2021Annual accounts 20211,1 M €↑
- 2020Annual accounts 2020-29,8 k €↓
- 2019Annual accounts 2019344,8 k €↑
- 2018Annual accounts 201814,8 k €↓
- 2017Annual accounts 2017407,7 k €↑
- 2017Name changeBX1
- 2015Annual accounts 201510,7 k €↓
- 2011Annual accounts 201144,1 k €↓
- 2010Annual accounts 201085,1 k €↑
- 2009Annual accounts 200921 k €
- 2009Name changeTELE - BRUXELLES
- 04/10/1984IncorporationNon-profit organization