ACTIVE

ONSIM

Financial year 2025 · Closed on 31/12/2025

Net result241,9 k €+40,8 %over 1 year
Gross margin624,7 k €+13,8 %over 1 year
Equity10,8 M €-1,3 %over 1 year

Identity

Source · BCE/KBO

ONSIM is a Public limited company incorporated in 1986. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Westerlo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.565.092
Incorporation
29/09/1986
Legal form
Public limited company
Registered office
Houtstraat 3
2260 Westerlo · FlandreSee on map
Contributed capital
939 935,25 €
Latest accounts
31/12/2025
Joint committees (3)
  • 100
  • 218
  • 323
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin624,7 k €549,2 k €515,6 k €455,6 k €466 k €
EBITDA517,6 k €422,6 k €455,9 k €409,2 k €417,1 k €
Operating result370 k €273,6 k €167,5 k €324,6 k €333,6 k €
Net result241,9 k €171,8 k €99,1 k €183,7 k €204,3 k €
Balance sheet
Equity10,8 M €10,9 M €11 M €10,9 M €10,7 M €
Total assets11,6 M €11,6 M €11,6 M €11,6 M €11,7 M €
Cash701,9 k €630,2 k €481,6 k €1,8 M €1,7 M €
Debts619,2 k €433,8 k €404,1 k €505,3 k €753,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
Lydia Van Den Bergh
Director30/05/2005 → 30/05/2031
Magda Saenen
Directorsince 30/05/2005

Other companies at this address

Houtstraat 3 2260 Westerlo
CompanyCBE no.
0480.157.225
DP&S Partners● Active
1039.449.723
IDP & CO● Active
0538.454.225
0452.085.227

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202617/06/202528/06/202406/06/202308/06/202226/07/2021
General meeting30/05/202621/05/202529/05/202409/05/202310/05/202216/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/05/202629/06/2026DutchPDF
Micro model31/12/202421/05/202517/06/2025DutchPDF
Micro model31/12/202329/05/202428/06/2024DutchPDF
Micro model31/12/202209/05/202306/06/2023DutchPDF
Micro model31/12/202110/05/202208/06/2022DutchPDF
Micro model31/12/202016/02/202126/07/2021DutchPDF
Micro model31/12/201907/07/202003/08/2020DutchPDF
Micro model31/12/201831/05/201926/08/2019DutchPDF
Micro model31/12/201730/05/201828/06/2018DutchPDF
Micro model31/12/201618/05/201716/06/2017DutchPDF
Abridged model31/12/201530/05/201621/06/2016DutchPDF
Abridged model31/12/201430/05/201524/07/2015DutchPDF
Abridged model31/12/201330/05/201427/06/2014DutchPDF
Abridged model31/12/201230/05/201325/06/2013DutchPDF
Abridged model31/12/201119/06/201229/06/2012DutchPDF
Abridged model31/12/201022/06/201128/06/2011DutchPDF
Abridged model31/12/200930/06/201002/07/2010DutchPDF
Abridged model31/12/200824/07/200931/07/2009DutchPDF
Abridged model31/12/200725/06/200815/07/2008DutchPDF
Abridged model31/12/200625/07/200727/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
Lydia Van Den Bergh
Director30/05/2005 → 30/05/2031
Magda Saenen
Directorsince 30/05/2005

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/03/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office20/07/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/01/2020
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office22/06/2018
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates12/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/06/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares31/10/2005
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates02/08/2004
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
Lydia Van Den Bergh
Magda Saenen
1986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031
ONSIM
Houtstraat 3, 2260 WesterloDiepenbekerweg 65, 3500 Hasselt
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Houtstraat 3, 2260 WesterloCurrent
accounts 2025
Accounts 2025 · 2026-00212356
Diepenbekerweg 65, 3500 Hasselt
accounts 2024
Accounts 2024 · 2025-00148184
Houtstraat 3, 2260 Westerlo
accounts 2023
Accounts 2023 · 2024-00176015
Diepenbekerweg 65, 3500 Hasselt
accounts 2021 → 2022
Accounts 2022 · 2023-00111200

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ONSIMCurrent
accounts 2006 → 2025
Accounts 2025 · 2026-00212356

Events

  1. 2025
    Annual accounts 2025241,9 k €↑
  2. 2024
    Annual accounts 2024171,8 k €↑
  3. 2023
    Annual accounts 202399,1 k €↓
  4. 2022
    Annual accounts 2022183,7 k €↓
  5. 2021
    Annual accounts 2021204,3 k €↓
  6. 2020
    Annual accounts 2020792,9 k €↑
  7. 2019
    Annual accounts 2019212,5 k €↓
  8. 2018
    Annual accounts 2018267,6 k €↑
  9. 2017
    Annual accounts 2017241,9 k €↓
  10. 2016
    Annual accounts 2016257,6 k €↑
  11. 2015
    Annual accounts 2015246,1 k €↑
  12. 2014
    Annual accounts 2014203 k €↑
  13. 2013
    Annual accounts 2013164,9 k €↑
  14. 2012
    Annual accounts 2012158,6 k €↑
  15. 2011
    Annual accounts 2011118,9 k €↑
  16. 2010
    Annual accounts 201093,8 k €↑
  17. 2009
    Annual accounts 200961,8 k €↓
  18. 2008
    Annual accounts 200870 k €↑
  19. 2007
    Annual accounts 200729 k €↓
  20. 2006
    Annual accounts 200649,4 k €
  21. 29/09/1986
    IncorporationPublic limited company