ACTIVE

IMMO - RAMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

228,3 k €

+128.3% YoY

Gross margin

478,2 k €

+36.3% YoY

Equity

1,6 M €

+16.4% YoY

Workforce

0,0 ETP

What does IMMO - RAMA do?

IMMO - RAMA is a Private limited company incorporated in 1986. Its main activity is: Activities of holding companies. Its registered office is in Maasmechelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.600.528

Incorporation

14/10/1986

Legal form

Private limited company

Registered office

Scheepstraat(M) 6
3630 Maasmechelen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	478,2 k €	+36.3%	350,9 k €	+4.9%	334,5 k €	+33.9%	249,9 k €	+9.1%	229,1 k €	+28.6%	178,2 k €	-15.0%	209,5 k €	-10.8%	234,9 k €	-4.9%	246,9 k €	+7.6%	229,4 k €	-24.4%	303,6 k €	-0.6%	305,5 k €	+28.4%	237,9 k €	-2.4%	243,9 k €	+3.9%	234,7 k €	+5.6%	222,2 k €	+3.6%	214,5 k €	+4.3%	205,7 k €
EBITDA	449,1 k €	+52.9%	293,8 k €	-4.5%	307,7 k €	+38.4%	222,4 k €	+10.2%	201,9 k €	+32.7%	152,2 k €	-17.0%	183,5 k €	-4.4%	191,9 k €	-3.5%	199 k €	+14.4%	174 k €	-29.8%	248 k €	+0.6%	246,6 k €	+38.9%	177,5 k €	-3.7%	184,3 k €	+4.8%	175,8 k €	+9.7%	160,3 k €	+0.5%	159,5 k €	+7.8%	147,9 k €
Operating result	375,3 k €	+73.2%	216,6 k €	-7.9%	235,3 k €	+66.8%	141,1 k €	+14.8%	122,9 k €	+236%	36,5 k €	-54.9%	81,1 k €	-35.8%	126,4 k €	-6.8%	135,6 k €	+30.9%	103,6 k €	-47.2%	196,4 k €	+1.4%	193,7 k €	+61.2%	120,2 k €	+19.5%	100,5 k €	-10.4%	112,2 k €	+4.2%	107,7 k €	+4.3%	103,2 k €	+1.5%	101,7 k €
Net result	228,3 k €	+128%	100 k €	-53.6%	215,4 k €	+217%	68 k €	+10.2%	61,7 k €	+370%	-22,9 k €	-342%	9,5 k €	-78.9%	44,9 k €	-12.1%	51 k €	+65.8%	30,8 k €	-66.5%	91,8 k €	+4.6%	87,8 k €	+152%	34,8 k €	+65.8%	21 k €	-28.0%	29,1 k €	+12.1%	26 k €	+30.1%	20 k €	-26.0%	27 k €
Balance sheet
Equity	1,6 M €	+16.4%	1,4 M €	+7.8%	1,3 M €	+20.1%	1,1 M €	+6.8%	1 M €	+4.7%	959,2 k €	-2.3%	982 k €	+1.0%	972,6 k €	+4.8%	927,7 k €	+5.8%	876,6 k €	+3.6%	845,9 k €	+12.2%	754 k €	+13.2%	666,2 k €	+5.5%	631,4 k €	+3.4%	610,4 k €	+5.0%	581,3 k €	+4.7%	555,3 k €	+3.7%	535,4 k €
Total assets	2,7 M €	+11.9%	2,4 M €	+2.2%	2,4 M €	-4.7%	2,5 M €	+0.7%	2,5 M €	-8.6%	2,7 M €	+3.0%	2,6 M €	+9.0%	2,4 M €	+17.8%	2,1 M €	-2.1%	2,1 M €	+19.7%	1,8 M €	-2.6%	1,8 M €	-3.0%	1,9 M €	-5.9%	2 M €	+10.2%	1,8 M €	+6.6%	1,7 M €	-1.2%	1,7 M €	-3.1%	1,8 M €
Cash	344,9 k €	+4.3%	330,7 k €	-51.1%	675,7 k €	+295%	171,2 k €	+19.5%	143,3 k €	+74.9%	81,9 k €	+49.2%	54,9 k €	-70.3%	184,8 k €	+52.9%	120,8 k €	+16.9%	103,4 k €	+18.8%	87 k €	+6.0%	82,1 k €	-5.8%	87,2 k €	-26.7%	119 k €	+23.3%	96,5 k €	+15.4%	83,7 k €	+14.3%	73,2 k €	-63.2%	198,7 k €
Debts	1,1 M €	+5.9%	1 M €	-4.5%	1,1 M €	-23.5%	1,4 M €	+20.4%	1,2 M €	-30.6%	1,7 M €	+3.2%	1,7 M €	+14.7%	1,4 M €	+28.3%	1,1 M €	-7.0%	1,2 M €	+35.0%	894,7 k €	-14.2%	1 M €	-12.1%	1,2 M €	-11.4%	1,3 M €	+13.7%	1,2 M €	+7.6%	1,1 M €	-4.2%	1,1 M €	-5.9%	1,2 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

PAUL OPDENACKER

Director · since 01 juillet 2003

Active

WILLY SCHEPERS

Director · since 01 juillet 2003

Active

Ended mandates

PAUL OPDENACKER

Manager

Ended

WILLY SCHEPERS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ROLMA RAMA● Active	0435.585.230

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	28/07/2025	20/06/2024	30/05/2023	17/08/2022	20/04/2021
General meeting	29/04/2026	27/06/2025	18/06/2024	22/05/2023	28/05/2022	29/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/04/2026	18/05/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	28/07/2025	Dutch	PDF
Abridged model	31/12/2023	18/06/2024	20/06/2024	Dutch	PDF
Abridged model	31/12/2022	22/05/2023	30/05/2023	Dutch	PDF
Abridged model	31/12/2021	28/05/2022	17/08/2022	Dutch	PDF
Abridged model	31/12/2020	29/03/2021	20/04/2021	Dutch	PDF
Abridged model	31/12/2019	30/05/2020	04/06/2020	Dutch	PDF
Abridged model	31/12/2018	25/05/2019	11/07/2019	Dutch	PDF
Abridged model	31/12/2017	26/05/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	27/05/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	19/08/2016	Dutch	PDF
Abridged model	31/12/2014	23/05/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	24/05/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	18/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	05/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

PAUL OPDENACKER

Director · since 01 juillet 2003

Active

WILLY SCHEPERS

Director · since 01 juillet 2003

Active

Ended mandates

PAUL OPDENACKER

Manager

Ended

WILLY SCHEPERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/07/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025228,3 k €↑
2024
Annual accounts 2024100 k €↓
2023
Annual accounts 2023215,4 k €↑
2022
Annual accounts 202268 k €↑
2021
Annual accounts 202161,7 k €↑
2018
Annual accounts 2018-22,9 k €↓
2017
Annual accounts 20179,5 k €↓
2016
Annual accounts 201644,9 k €↓
2015
Annual accounts 201551 k €↑
2014
Annual accounts 201430,8 k €↓
2013
Annual accounts 201391,8 k €↑
2012
Annual accounts 201287,8 k €↑
2011
Annual accounts 201134,8 k €↑
2010
Annual accounts 201021 k €↓
2009
Annual accounts 200929,1 k €↑
2008
Annual accounts 200826 k €↑
2007
Annual accounts 200720 k €↓
2006
Annual accounts 200627 k €
14/10/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO - RAMA

Overview

What does IMMO - RAMA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline