ACTIVE

BARVAUX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-256 k €

+75.1% YoY

Revenue

90,9 k €

-96.7% YoY

Equity

-175,4 k €

-317.6% YoY

What does BARVAUX do?

BARVAUX is a Public limited company incorporated in 1986. Its registered office is in Herstal.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.664.270

Incorporation

24/10/1986

Legal form

Public limited company

Registered office

Boulevard Zénobe Gramme 35
4040 Herstal · WallonieSee on map

Contributed capital

199 000,00 €

Latest accounts

31/12/2025

Joint committees (5)

112
1120
200
2000
218

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	90,9 k €	-96.7%	2,8 M €	-84.4%	17,9 M €	-13.5%	20,7 M €	+4.8%	19,7 M €	-51.8%	40,9 M €	-26.2%	55,4 M €	+46.8%	37,7 M €	+12.3%	33,6 M €	+28.8%	26,1 M €	-3.0%	26,9 M €	+8.7%	24,7 M €	+18.6%	20,8 M €	-14.3%	24,3 M €	-3.2%	25,1 M €	+8.3%	23,2 M €	-13.2%	26,7 M €	-17.4%	32,4 M €	-10.5%	36,2 M €
EBITDA	-220,1 k €	+79.8%	-1,1 M €	-166%	-410,8 k €	-157%	715 k €	+277%	-405 k €	-74.8%	-231,7 k €	-135%	666,5 k €	-22.9%	864,6 k €	+16.9%	739,9 k €	+86.9%	395,8 k €	-33.2%	592,8 k €	+54.6%	383,4 k €	+255%	-248 k €	-442%	72,6 k €	-65.5%	210,1 k €	-39.1%	345,1 k €	-24.9%	459,8 k €	-1.6%	467,1 k €	-15.3%	551,3 k €
Operating result	-133,2 k €	+82.4%	-757,2 k €	-60.3%	-472,3 k €	-200%	470 k €	+163%	-747,6 k €	-136%	-317,4 k €	-190%	351,6 k €	-55.2%	785,1 k €	+18.8%	660,8 k €	+33.2%	496 k €	-12.8%	568,9 k €	+47.8%	384,9 k €	+225%	-309,2 k €	-703%	51,3 k €	-45.6%	94,3 k €	-29.9%	134,6 k €	-24.7%	178,7 k €	-53.0%	380,1 k €	+24.7%	304,8 k €
Net result	-256 k €	+75.1%	-1 M €	-53.4%	-669,6 k €	-290%	352,9 k €	+141%	-867,7 k €	-104%	-424,6 k €	-314%	198,1 k €	-66.3%	588,4 k €	+32.5%	444 k €	+41.8%	313,1 k €	-25.1%	417,9 k €	+17.5%	355,8 k €	+214%	-311,9 k €	-19498%	1,6 k €	-97.3%	59 k €	-20.3%	74 k €	+75.0%	42,3 k €	-57.5%	99,7 k €	+363%	21,5 k €
Balance sheet
Equity	-175,4 k €	-318%	80,6 k €	-92.7%	1,1 M €	-37.7%	1,8 M €	+239%	524 k €	-76.1%	2,2 M €	-16.2%	2,6 M €	+8.2%	2,4 M €	+19.1%	2 M €	+28.0%	1,6 M €	+24.6%	1,3 M €	+23.0%	1 M €	+52.4%	679,2 k €	-31.5%	991,1 k €	+0.2%	989,5 k €	+6.3%	930,5 k €	+6.7%	872,2 k €	-40.6%	1,5 M €	+6.9%	1,4 M €
Total assets	1,8 M €	-34.1%	2,7 M €	-44.7%	4,9 M €	-41.0%	8,3 M €	+11.3%	7,4 M €	-33.6%	11,2 M €	+6.7%	10,5 M €	+51.8%	6,9 M €	+13.1%	6,1 M €	+2.6%	5,9 M €	+15.6%	5,1 M €	+1.3%	5,1 M €	+17.8%	4,3 M €	-7.4%	4,7 M €	+9.4%	4,3 M €	-23.4%	5,6 M €	+19.1%	4,7 M €	-43.9%	8,3 M €	-10.4%	9,3 M €
Cash	3,1 k €	-96.3%	82 k €	+0.4%	81,7 k €	-80.7%	422,1 k €	+8.8%	388 k €	-0.3%	389,1 k €	+142%	160,8 k €	-3.5%	166,6 k €	+13.5%	146,8 k €	+12.7%	130,3 k €	-55.6%	293,8 k €	+3.9%	282,7 k €	+510%	46,4 k €	-70.8%	158,7 k €	-20.6%	199,9 k €	+185%	70,2 k €	-50.7%	142,2 k €	-75.2%	572,9 k €	-5.5%	606,1 k €
Debts	2 M €	-24.9%	2,6 M €	-28.2%	3,6 M €	-44.1%	6,5 M €	-5.9%	6,9 M €	-23.4%	9 M €	+14.3%	7,9 M €	+75.7%	4,5 M €	+10.3%	4 M €	-6.9%	4,3 M €	+14.2%	3,8 M €	-2.9%	3,9 M €	+12.0%	3,5 M €	-1.8%	3,6 M €	+12.9%	3,2 M €	-29.9%	4,5 M €	+24.8%	3,6 M €	-46.1%	6,7 M €	-12.3%	7,6 M €
Other
Workforce	–		10,6 ETP	-63.2%	28,8 ETP	+1.4%	28,4 ETP	+74.2%	16,3 ETP	-51.8%	33,8 ETP	+5.3%	32,1 ETP	+7.0%	30,0 ETP	+9.9%	27,3 ETP	+2.2%	26,7 ETP	-4.6%	28,0 ETP	-1.8%	28,5 ETP	-8.9%	31,3 ETP	-5.2%	33,0 ETP	+1.2%	32,6 ETP	+0.3%	32,5 ETP	-30.7%	46,9 ETP	-1.9%	47,8 ETP	-0.4%	48,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 31 ended

Active mandates

One Management

Director · 0719.825.122

Represented by Olivier BARVAUX

Active

Ended mandates

One Management

Managing director · since 05 juillet 2021 · until 04 juillet 2027 · 0719.825.122

Represented by BARVAUX OLIVIER

Ended

One Management

Managing director · since 05 juillet 2021 · until 05 juillet 2027 · 0719.825.122

Represented by OLIVIER BARVAUX

Ended

INVEST 4

Director · since 01 juillet 2016 · until 30 juin 2022 · 0460.286.477

Represented by Serge BARVAUX

Ended

INVEST 4

Managing director · since 01 juillet 2016 · until 30 juin 2022 · 0460.286.477

Represented by Serge BARVAUX

Ended

At this address

Other companies at this address

Company	CBE no.
Atelier BARVAUX● Active	0720.783.343
CAYDEN AUTOMOBILE● Active	0770.719.537
Garage Carrosserie Martin● Active	0464.028.105
MBS CARS● Active	1042.411.092
MBS MOTORS● Active	1038.062.425

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	20/05/2026	29/06/2025	03/03/2024	31/08/2022	09/05/2022
General meeting	16/06/2026	30/10/2025	21/12/2024	11/02/2024	26/08/2022	05/05/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	16/06/2026	31/08/2026	French	PDF
Full model	31/12/2024	30/10/2025	20/05/2026	French	PDF
Full model	31/12/2023	21/12/2024	29/06/2025	French	PDF
Full model	31/12/2022	11/02/2024	03/03/2024	French	PDF
Full model	31/12/2021	26/08/2022	31/08/2022	French	PDF
Full model	31/12/2020	05/05/2022	09/05/2022	French	PDF
Full model	31/12/2019	30/10/2020	07/11/2020	French	PDF
Full model	31/12/2018	29/08/2019	30/08/2019	French	PDF
Full model	30/09/2017	26/03/2018	26/04/2018	French	PDF
Full model	30/09/2016	24/02/2017	31/03/2017	French	PDF
Full model	30/09/2015	26/02/2016	31/05/2016	French	PDF
Full model	30/09/2014	27/02/2015	23/03/2015	French	PDF
Full model	30/09/2013	17/04/2014	30/06/2014	French	PDF
Full model	30/09/2012	17/04/2013	30/04/2013	French	PDF
Full model	30/09/2011	19/04/2012	31/05/2012	French	PDF
Full model	30/09/2010	22/04/2011	27/05/2011	French	PDF
Full modelCorrection	30/09/2009	24/04/2010	04/02/2011	French	PDF
Full model	30/09/2009	24/04/2010	25/05/2010	French	PDF
Full model	30/09/2008	27/04/2009	29/05/2009	French	PDF
Full model	30/09/2007	29/02/2008	29/05/2008	French	PDF
Full model	30/09/2006	23/02/2007	31/05/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 31 ended

Active mandates

One Management

Director · 0719.825.122

Represented by Olivier BARVAUX

Active

Ended mandates

One Management

Managing director · since 05 juillet 2021 · until 04 juillet 2027 · 0719.825.122

Represented by BARVAUX OLIVIER

Ended

One Management

Managing director · since 05 juillet 2021 · until 05 juillet 2027 · 0719.825.122

Represented by OLIVIER BARVAUX

Ended

INVEST 4

Director · since 01 juillet 2016 · until 30 juin 2022 · 0460.286.477

Represented by Serge BARVAUX

Ended

INVEST 4

Managing director · since 01 juillet 2016 · until 30 juin 2022 · 0460.286.477

Represented by Serge BARVAUX

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office18/06/2026
SIEGE SOCIAL
PDF
Restructuring27/07/2021
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring18/02/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/07/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates13/05/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/11/2018
CAPITAL, ACTIONS
PDF
Other17/10/2018
ANNEE COMPTABLE
PDF
Mandates09/11/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-256 k €↑
2024
Annual accounts 2024-1 M €↓
2023
Annual accounts 2023-669,6 k €↓
2022
Annual accounts 2022352,9 k €↑
2021
Annual accounts 2021-867,7 k €↓
2019
Annual accounts 2019-424,6 k €↓
2018
Annual accounts 2018198,1 k €↓
2017
Annual accounts 2017588,4 k €↑
2016
Annual accounts 2016444 k €↑
2015
Annual accounts 2015313,1 k €↓
2014
Annual accounts 2014417,9 k €↑
2013
Annual accounts 2013355,8 k €↑
2012
Annual accounts 2012-311,9 k €↓
2011
Annual accounts 20111,6 k €↓
2010
Annual accounts 201059 k €↓
2009
Annual accounts 200974 k €↑
2008
Annual accounts 200842,3 k €↓
2007
Annual accounts 200799,7 k €↑
2006
Annual accounts 200621,5 k €
24/10/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BARVAUX

Overview

What does BARVAUX do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline