ACTIVE

B.KERNRETAIL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

286,5 k €

+39.5% YoY

Gross margin

745,8 k €

+18.3% YoY

Equity

4,9 M €

+0.7% YoY

What does B.KERNRETAIL do?

B.KERNRETAIL is a Public limited company incorporated in 1986. Its main activity is: Development of building projects. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.679.712

Incorporation

05/11/1986

Legal form

Public limited company

Registered office

Turnhoutsebaan 403
2970 Schilde · FlandreSee on map

Contributed capital

3 854 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 70210Public relations and communication activities 73300Advertising and market research+2

Joint committees (2)

14904
218

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	745,8 k €	+18.3%	630,4 k €	+10.2%	572,3 k €	-12.1%	651,3 k €	+23.6%	527 k €	+7.8%	489 k €	-30.4%	702,8 k €	+1.3%	693,5 k €	-8.1%	754,4 k €	+7.3%	702,9 k €	+20.4%	583,7 k €	+15.8%	504 k €	+502%	-125,4 k €	-287%	66,9 k €	-30.4%	96,1 k €	-15.5%	113,7 k €	+7.0%	106,2 k €	+52.6%	69,6 k €	-83.7%	428,4 k €	-3.2%	442,3 k €
EBITDA	678,6 k €	+18.8%	571,4 k €	+11.5%	512,3 k €	-15.4%	605,8 k €	+25.2%	483,7 k €	+9.7%	441,1 k €	-31.8%	646,5 k €	+3.5%	624,7 k €	-11.6%	707 k €	+10.0%	642,6 k €	+18.2%	543,5 k €	+10.3%	492,6 k €	+391%	-169,3 k €	-451%	48,2 k €	-35.8%	75,1 k €	-21.8%	96,1 k €	+9.0%	88,1 k €	+123%	39,6 k €	-75.7%	163 k €	-7.2%	175,5 k €
Operating result	458,8 k €	+29.4%	354,6 k €	+17.9%	300,9 k €	-23.9%	395,1 k €	+44.3%	273,8 k €	+68.6%	162,4 k €	-34.0%	245,9 k €	-38.2%	398,2 k €	-13.7%	461,7 k €	+9.0%	423,6 k €	+30.6%	324,5 k €	+15.6%	280,6 k €	+265%	-170,5 k €	-5414%	3,2 k €	-89.3%	30,1 k €	-40.0%	50,2 k €	+22.2%	41,1 k €	+553%	-9,1 k €	-131%	29,2 k €	-42.7%	50,9 k €
Net result	286,5 k €	+39.5%	205,4 k €	+26.4%	162,5 k €	-27.2%	223,3 k €	+72.6%	129,4 k €	+170%	47,8 k €	-68.9%	154 k €	-47.3%	292,3 k €	-17.9%	355,9 k €	+25.7%	283,1 k €	+265%	77,5 k €	-37.3%	123,7 k €	+130%	-411,8 k €	-10132%	4,1 k €	+113%	-32,4 k €	-975%	3,7 k €	+112%	-30,1 k €	+4.6%	-31,5 k €	-171%	44,5 k €	+7.8%	41,2 k €
Balance sheet
Equity	4,9 M €	+0.7%	4,9 M €	+0.5%	4,9 M €	+0.5%	4,8 M €	+0.5%	4,8 M €	+0.6%	4,8 M €	+1.0%	4,7 M €	-7.3%	5,1 M €	+0.5%	5,1 M €	+3.3%	4,9 M €	+6.1%	4,6 M €	+2.2%	4,5 M €	+2.8%	4,4 M €	+304%	1,1 M €	+0.4%	1,1 M €	-2.9%	1,1 M €	+0.3%	1,1 M €	-2.6%	1,1 M €	-2.7%	1,2 M €	+3.9%	1,1 M €
Total assets	7,1 M €	-2.6%	7,3 M €	-3.4%	7,6 M €	-5.8%	8 M €	-4.5%	8,4 M €	-4.0%	8,8 M €	-9.4%	9,7 M €	-5.8%	10,3 M €	-3.4%	10,6 M €	-1.0%	10,7 M €	-9.5%	11,8 M €	-0.5%	11,9 M €	+34.8%	8,8 M €	+188%	3,1 M €	+2.9%	3 M €	-7.2%	3,2 M €	-5.8%	3,4 M €	-3.3%	3,5 M €	+11.0%	3,2 M €	+0.0%	3,2 M €
Cash	16,7 k €	-65.5%	48,2 k €	+97.5%	24,4 k €	-12.5%	27,9 k €	-45.9%	51,7 k €	+527%	8,2 k €	-82.7%	47,7 k €	+726%	5,8 k €	-82.8%	33,6 k €	+6.4%	31,5 k €		–		157,9 k €	-47.7%	302,2 k €	+2118%	13,6 k €	+1977%	656 €		–		18,9 k €	-43.4%	33,4 k €	+11.3%	30 k €	-73.9%	115,3 k €
Debts	2,2 M €	-9.5%	2,4 M €	-10.4%	2,7 M €	-15.2%	3,2 M €	-11.1%	3,6 M €	-9.1%	4 M €	-19.7%	4,9 M €	-4.3%	5,2 M €	-7.0%	5,5 M €	-4.5%	5,8 M €	-18.8%	7,1 M €	-2.1%	7,3 M €	+65.6%	4,4 M €	+123%	2 M €	+6.5%	1,9 M €	-9.6%	2,1 M €	-8.9%	2,3 M €	-3.7%	2,3 M €	+19.5%	2 M €	-2.1%	2 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		7,1 ETP	-9.0%	7,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

BIMAC

Director · since 27 décembre 2023 · until 27 décembre 2029 · 0446.606.212

Represented by Jill De Bie

Active

BIMMO

Managing director · since 27 décembre 2023 · until 27 décembre 2029 · 0450.537.878

Represented by Jo De Bie

Active

Ended mandates

BIMAC

Director · since 26 décembre 2023 · until 26 décembre 2029 · 0446.606.212

Represented by JILL DE BIE

Ended

BIMMO

Managing director · since 26 décembre 2023 · until 26 décembre 2029 · 0450.537.878

Represented by JO DE BIE

Ended

BIMAC

Director · since 03 mai 2021 · until 03 mai 2027 · 0446.606.212

Represented by JILL DE BIE

Ended

BIMMO

Managing director · since 03 mai 2021 · until 03 mai 2027 · 0450.537.878

Represented by JO DE BIE

Ended

At this address

Other companies at this address

Company	CBE no.
ARTAN● Liquidation	0449.445.738
BIMAC● Active	0446.606.212
BIMMO● Active	0450.537.878
BIMMOPLUS● Active	0547.835.610
Bramar Properties● Active	0654.991.213
B.RETAIL● Active	0435.343.522
DE BIEKORF● Active	0451.035.746

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	30/06/2025	05/06/2024	15/06/2023	26/07/2022	22/07/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	06/05/2023	07/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	08/06/2026	Dutch	PDF
Abridged model	31/12/2024	13/05/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	14/05/2024	05/06/2024	Dutch	PDF
Abridged model	31/12/2022	06/05/2023	15/06/2023	Dutch	PDF
Abridged model	31/12/2021	07/05/2022	26/07/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	22/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/05/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	04/05/2019	23/07/2019	Dutch	PDF
Abridged model	31/12/2017	05/05/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/05/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	07/05/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	26/06/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	03/05/2014	06/10/2014	Dutch	PDF
Abridged model	31/12/2013	03/05/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	04/05/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	05/05/2012	15/06/2012	Dutch	PDF
Abridged model	31/12/2010	07/05/2011	24/08/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/05/2009	16/07/2009	Dutch	PDF
Abridged model	31/12/2007	03/05/2008	06/05/2008	Dutch	PDF
Abridged model	31/12/2006	05/05/2007	16/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

BIMAC

Director · since 27 décembre 2023 · until 27 décembre 2029 · 0446.606.212

Represented by Jill De Bie

Active

BIMMO

Managing director · since 27 décembre 2023 · until 27 décembre 2029 · 0450.537.878

Represented by Jo De Bie

Active

Ended mandates

BIMAC

Director · since 26 décembre 2023 · until 26 décembre 2029 · 0446.606.212

Represented by JILL DE BIE

Ended

BIMMO

Managing director · since 26 décembre 2023 · until 26 décembre 2029 · 0450.537.878

Represented by JO DE BIE

Ended

BIMAC

Director · since 03 mai 2021 · until 03 mai 2027 · 0446.606.212

Represented by JILL DE BIE

Ended

BIMMO

Managing director · since 03 mai 2021 · until 03 mai 2027 · 0450.537.878

Represented by JO DE BIE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other18/04/2016
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates31/03/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/12/2013
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025286,5 k €↑
2024
Annual accounts 2024205,4 k €↑
2023
Annual accounts 2023162,5 k €↓
2022
Annual accounts 2022223,3 k €↑
2021
Annual accounts 2021129,4 k €↑
2020
Annual accounts 202047,8 k €↓
2019
Annual accounts 2019154 k €↓
2018
Annual accounts 2018292,3 k €↓
2017
Annual accounts 2017355,9 k €↑
2016
Annual accounts 2016283,1 k €↑
2015
Annual accounts 201577,5 k €↓
2014
Annual accounts 2014123,7 k €↑
2013
Annual accounts 2013-411,8 k €↓
2012
Annual accounts 20124,1 k €↑
2011
Annual accounts 2011-32,4 k €↓
2010
Annual accounts 20103,7 k €↑
2009
Annual accounts 2009-30,1 k €↑
2008
Annual accounts 2008-31,5 k €↓
2007
Annual accounts 200744,5 k €↑
2006
Annual accounts 200641,2 k €
05/11/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B.KERNRETAIL

Overview

What does B.KERNRETAIL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline