ACTIVE

Pharmacie de Lillois

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result89,3 k €+46,2 %over 1 year
Gross margin590,2 k €+10,6 %over 1 year
Equity688,5 k €+14,9 %over 1 year
Workforce3,6 ETP-20,0 %over 1 year

Identity

Source · BCE/KBO

Pharmacie de Lillois is a Private limited company incorporated in 1986. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Braine-l'Alleud. It employs on average 3,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.719.896
Incorporation
30/10/1986
Legal form
Private limited company
Registered office
Grand'Route 199
1428 Braine-l'Alleud · WallonieSee on map
Contributed capital
168 600,00 €
Latest accounts
31/12/2025
Average workforce
3,6 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin590,2 k €533,5 k €749,9 k €506,3 k €456 k €
EBITDA306,2 k €212,8 k €310,7 k €260,5 k €235,4 k €
Operating result84,9 k €110,2 k €181,9 k €205,6 k €179,7 k €
Net result89,3 k €61,1 k €95,2 k €158,3 k €118,5 k €
Balance sheet
Equity688,5 k €599,2 k €538,2 k €545,9 k €487,6 k €
Total assets1,6 M €1,6 M €1,6 M €1,2 M €1,1 M €
Cash185,2 k €100,7 k €118,8 k €150 k €107,1 k €
Debts955,1 k €1 M €1,1 M €648,1 k €563,2 k €
Other
Workforce3,6 ETP4,5 ETP4,5 ETP4,5 ETP4,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

P.C.Phar

Manager · 0694.910.671

Represented by PIERRE CLABOTS

Active

Ended mandates

VDS Webdesign

Manager · since 01 juillet 2016 · 0885.878.630

Represented by Daisy Jonckheere

Ended
Michèle DEPAILLE

Manager · since 30 octobre 1986

Ended
Daisy Jonckheere

Manager

Ended
Daisy JONCKHEERE

Mandate

Ended

Other companies at this address

Grand'Route 199 1428 Braine-l'Alleud
CompanyCBE no.
HOLDING PC PHAR● Active
0701.784.805
P.C.Phar● Active
0694.910.671

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202431/12/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months18 months12 months12 months12 months
Filing date14/07/202614/07/202519/08/202401/12/202209/11/202106/01/2021
General meeting30/06/202630/06/202529/06/202418/11/202209/11/202121/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202614/07/2026FrenchPDF
Abridged model31/12/202430/06/202514/07/2025FrenchPDF
Abridged model31/12/202329/06/202419/08/2024FrenchPDF
Abridged model30/06/202218/11/202201/12/2022FrenchPDF
Abridged model30/06/202109/11/202109/11/2021FrenchPDF
Abridged model30/06/202021/12/202006/01/2021FrenchPDF
Abridged model30/06/201914/11/201918/11/2019FrenchPDF
Abridged model30/06/201807/12/201818/01/2019FrenchPDF
Abridged model30/06/201708/12/201716/01/2018DutchPDF
Abridged model30/06/201603/12/201619/01/2017DutchPDF
Abridged model30/06/201520/12/201518/01/2016DutchPDF
Abridged model30/06/201429/12/201430/01/2015FrenchPDF
Abridged model30/06/201313/12/201327/02/2014DutchPDF
Abridged model30/06/201214/12/201214/12/2012FrenchPDF
Abridged model30/06/201118/11/201116/02/2012FrenchPDF
Abridged model31/10/200921/12/200906/01/2010FrenchPDF
Abridged model31/10/200825/04/200928/04/2009FrenchPDF
Abridged model31/10/200714/04/200823/05/2008FrenchPDF
Abridged model31/10/200615/04/200723/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

P.C.Phar

Manager · 0694.910.671

Represented by PIERRE CLABOTS

Active

Ended mandates

VDS Webdesign

Manager · since 01 juillet 2016 · 0885.878.630

Represented by Daisy Jonckheere

Ended
Michèle DEPAILLE

Manager · since 30 octobre 1986

Ended
Daisy Jonckheere

Manager

Ended
Daisy JONCKHEERE

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/08/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates28/11/2018
    DENOMINATION
    PDF
  • Mandates17/07/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares22/03/2012
    CAPITAL, ACTIONS
    PDF
  • Mandates07/12/2010
    DENOMINATION - ANNEE COMPTABLE
    PDF
  • Mandates29/01/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares16/09/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202589,3 k €↑
  2. 2024
    Annual accounts 202461,1 k €↓
  3. 2023
    Annual accounts 202395,2 k €↓
  4. 2022
    Annual accounts 2022158,3 k €↑
  5. 2021
    Annual accounts 2021118,5 k €↑
  6. 2020
    Annual accounts 202058,3 k €↓
  7. 2019
    Annual accounts 2019117,8 k €↑
  8. 2018
    Annual accounts 2018-2,8 k €↓
  9. 2018
    Name changePHARMACIE DE LILLOIS
  10. 2017
    Annual accounts 201760,6 k €↓
  11. 2016
    Annual accounts 2016122,1 k €↑
  12. 2015
    Annual accounts 201558,6 k €↑
  13. 2014
    Annual accounts 2014-57,6 k €↓
  14. 2013
    Annual accounts 201399,4 k €↑
  15. 2012
    Annual accounts 2012-11,6 k €↑
  16. 2011
    Annual accounts 2011-138,4 k €↓
  17. 2011
    Name changePHARMACIE JONCKHEERE D.
  18. 2009
    Annual accounts 20093,4 k €↓
  19. 2008
    Annual accounts 200839,4 k €↓
  20. 2007
    Annual accounts 200752,5 k €↓
  21. 2006
    Annual accounts 200677,1 k €
  22. 2006
    Name changePHARMACIE DEPAILLE
  23. 30/10/1986
    IncorporationPrivate limited company