PANTHEON
0429.756.223 · rovalta.com · 24/09/2026
NORMAL SITUATION
PANTHEON
Company — Normal situation.
Financial year 2025 · Closed on 02/10/2025
Net result-73 k €+87,1 %over 1 year
Gross margin-204,8 k €-2,3 %over 1 year
Equity-780,3 k €-10,3 %over 1 year
Overview
Identity
Source · BCE/KBOPANTHEON is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0429.756.223
- Legal form
- Public limited company
- Contributed capital
- 61 500,00 €
- Latest accounts
- 02/10/2025
Financials
Source · NBB, 29 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -204,8 k € | -2.3% | -200,1 k € | -455% | -36,1 k € | +2.2% | -36,9 k € | -74.7% | -21,1 k € |
| EBITDA | -205,7 k € | +5.5% | -217,7 k € | -319% | -52 k € | -10.4% | -47,1 k € | -60.1% | -29,4 k € |
| Operating result | -65,7 k € | +81.6% | -357,7 k € | -580% | -52,6 k € | -8.0% | -48,7 k € | -58.1% | -30,8 k € |
| Net result | -73 k € | +87.1% | -565,3 k € | -835% | -60,5 k € | -2.2% | -59,2 k € | -45.6% | -40,6 k € |
| Balance sheet | |||||||||
| Equity | -780,3 k € | -10.3% | -707,2 k € | -398% | -141,9 k € | -74.2% | -81,5 k € | -265% | -22,3 k € |
| Total assets | 14,9 k € | -99.5% | 3,1 M € | -35.7% | 4,8 M € | +2.0% | 4,8 M € | +4.2% | 4,6 M € |
| Cash | 14,1 k € | -44.4% | 25,4 k € | -2.6% | 26,1 k € | -69.4% | 85,3 k € | -72.4% | 309,5 k € |
| Debts | 795,1 k € | -79.2% | 3,8 M € | -23.4% | 5 M € | +3.2% | 4,8 M € | +5.6% | 4,6 M € |
Board of directors
Source · NBB, accounts to 02/10/20258 active · 6 ended
Active mandates
Anne Stasse
ActiveYvan Verlaine
ActiveAnne Stasse
ActiveYvan Verlaine
ActiveAnne Stasse
ActiveYvan Verlaine
ActiveAnne Stasse
ActiveYvan Verlaine
ActiveEnded mandates
Anne Stasse
EndedYvan Verlaine
EndedPierre Verlaine
EndedPierre Verlaine
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 02/10/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 10 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/10/2025 | 26/05/2025 | 03/06/2024 | 02/07/2023 | 26/05/2022 | 26/07/2021 |
| General meeting | 02/10/2025 | 05/05/2025 | 06/05/2024 | 26/06/2023 | 02/05/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 29 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 02/10/2025 | 02/10/2025 | 31/10/2025 | French | |
| Abridged model | 31/12/2024 | 05/05/2025 | 26/05/2025 | French | |
| Abridged model | 31/12/2023 | 06/05/2024 | 03/06/2024 | French | |
| Abridged model | 31/12/2022 | 26/06/2023 | 02/07/2023 | French | |
| Abridged model | 31/12/2021 | 02/05/2022 | 26/05/2022 | French | |
| Abridged model | 31/12/2020 | 28/06/2021 | 26/07/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 29/07/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 15/07/2019 | French | |
| Abridged modelCorrection | 31/12/2017 | 07/06/2018 | 31/12/2018 | French | |
| Abridged model | 31/12/2017 | 07/06/2018 | 05/07/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 27/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 31/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 29/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 29/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 27/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 28/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 29/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 08/08/2007 | French | |
| Abridged model | 31/12/2005 | 30/06/2006 | 26/07/2006 | French | |
| Abridged model | 31/12/2004 | 30/06/2005 | 26/07/2005 | French | |
| Abridged model | 31/12/2002 | 05/05/2003 | 04/07/2003 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 02/10/20258 active · 6 ended
Active mandates
Anne Stasse
ActiveYvan Verlaine
ActiveAnne Stasse
ActiveYvan Verlaine
ActiveAnne Stasse
ActiveYvan Verlaine
ActiveAnne Stasse
ActiveYvan Verlaine
ActiveEnded mandates
Anne Stasse
EndedYvan Verlaine
EndedPierre Verlaine
EndedPierre Verlaine
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-73 k €↑
- 2024Annual accounts 2024-565,3 k €↓
- 2023Annual accounts 2023-60,5 k €↓
- 2022Annual accounts 2022-59,2 k €↓
- 2021Annual accounts 2021-40,6 k €↓
- 2020Annual accounts 20205,4 k €↓
- 2019Annual accounts 2019832,9 k €↑
- 2018Annual accounts 2018-59,9 k €↓
- 2017Annual accounts 2017-59,5 k €↓
- 2016Annual accounts 2016-55,8 k €↑
- 2015Annual accounts 2015-347,2 k €↓
- 2014Annual accounts 2014-178,2 k €↓
- 2013Annual accounts 2013140,6 k €↑
- 2012Annual accounts 2012-50,4 k €↓
- 2011Annual accounts 2011-23,2 k €↑
- 2010Annual accounts 2010-253,1 k €↓
- 2009Annual accounts 2009-159,8 k €↓
- 2008Annual accounts 20081,6 k €↓
- 2007Annual accounts 20073,6 k €↓
- 2006Annual accounts 200613,6 k €