ACTIVE

STRICTLY CONFIDENTIAL

Financial year 2024 · closed on 31/12/2024
Net result
-176,1 k €
-2678.9% YoY
Gross margin
229,4 k €
+18.2% YoY
Equity
815,7 k €
-17.8% YoY

What does STRICTLY CONFIDENTIAL do?

STRICTLY CONFIDENTIAL is a Public limited company incorporated in 1986. Its main activity is: Support activities to performing arts. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.776.613
Incorporation
11/11/1986
Legal form
Public limited company
Registered office
Avenue Louise 65 box 1
1050 Ixelles · BruxellesSee on map
Contributed capital
563 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 218
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin229,4 k €194,1 k €110,5 k €133,7 k €144,6 k €609,7 k €522,1 k €784,2 k €772,9 k €848 k €1,1 M €681,1 k €758,8 k €816 k €1,2 M €829,9 k €848,8 k €1,1 M €805,6 k €
EBITDA-73 k €97 k €110,1 k €133,7 k €144,6 k €609 k €286,1 k €305,5 k €362,3 k €436,8 k €857,3 k €323,2 k €441,5 k €506,5 k €891,2 k €497,2 k €514,7 k €855,3 k €483,7 k €
Operating result-73 k €97 k €110,1 k €133,7 k €-105,4 k €521,4 k €166,9 k €197,9 k €248,9 k €303,9 k €672 k €200,7 k €291,4 k €337,4 k €724,5 k €348,3 k €364 k €715 k €380,8 k €
Net result-176,1 k €-6,3 k €103,9 k €128,7 k €-109,1 k €350,1 k €-45,8 k €-43 k €2,1 k €-95 k €44,1 k €-245,1 k €17 k €12,4 k €-184,4 k €8,3 k €-89,5 k €396,9 k €251,8 k €
Balance sheet
Equity815,7 k €991,8 k €998,2 k €894,3 k €765,6 k €874,6 k €524,5 k €570,3 k €707,3 k €205,1 k €300,1 k €256,1 k €501,1 k €484,2 k €471,8 k €656,2 k €647,9 k €737,4 k €543,8 k €
Total assets4,3 M €3,7 M €4,4 M €4,3 M €3,8 M €4,9 M €7,1 M €7,8 M €7,4 M €7,8 M €7,9 M €7,2 M €7,2 M €6,1 M €7,3 M €6,8 M €6,9 M €5,9 M €5,4 M €
Cash661 k €665,1 k €302,2 k €316,1 k €149,3 k €200,9 k €556,9 k €1,1 M €1 M €1,3 M €891 k €919,1 k €485,6 k €627 k €23 k €175,7 k €926,7 k €972 k €
Debts3,5 M €2,7 M €3,1 M €3,1 M €2,8 M €3,9 M €6,3 M €5 M €4,8 M €5,5 M €5,4 M €5,3 M €4,3 M €4 M €4,2 M €3,7 M €3,5 M €2,1 M €1,6 M €
Other
Workforce4,1 ETP7,1 ETP6,8 ETP5,9 ETP6,0 ETP5,3 ETP5,3 ETP5,3 ETP5,8 ETP7,1 ETP5,9 ETP6,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 27 ended

Active mandates

Amanda Leigh Molter

Director · since 16 janvier 2025

Active
Justin Ashley Prakash

Director · since 16 janvier 2025

Active
James David Selby

Director · since 22 avril 2021 · until 16 janvier 2025

Active
John Merchmans Minch

Director · since 22 avril 2021 · until 16 janvier 2025

Active
John Robert Valentine

Director · since 22 avril 2021

Active
Kent Michael Hoskins

Director · since 22 avril 2021

Active

Ended mandates

James David Selby

Director · since 22 avril 2021

Ended
John Merchmans Minch

Director · since 22 avril 2021

Ended
Andrew Bergman

Director · since 07 mai 2019 · until 22 avril 2021

Ended
ANDREW BERGMAN

Director · since 07 mai 2019 · until 06 juin 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
225 Mezz HoldCoActive
0746.605.436
0746.605.535
AAHR SRLActive
0794.230.555
0635.489.461
ABL GROUPActive
0751.628.551
0642.608.568
AFRIREGISTER.EUActive
0651.981.540
AGAD TechnologyActive
0788.823.103
AGROKTIMAActive
0452.099.875
0797.614.667
0502.903.230
0663.895.516
ALPHA LOGICAActive
0456.386.384
0737.925.817
0430.558.650
ANSULActive
0441.557.163
ANSUL BELGIUMActive
0860.511.744
0438.584.906
0720.755.530
0597.671.834
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/10/202531/10/202425/08/202325/08/202325/08/202318/02/2022
General meeting20/10/202531/10/202418/08/202318/08/202318/08/202310/01/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

23 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202420/10/202524/10/2025FrenchPDF
Abridged model31/12/202331/10/202431/10/2024FrenchPDF
Abridged model31/12/202218/08/202325/08/2023FrenchPDF
Abridged modelCorrection31/12/202118/08/202325/08/2023FrenchPDF
Abridged model31/12/202130/06/202225/01/2023FrenchPDF
Abridged modelCorrection31/12/202018/08/202325/08/2023FrenchPDF
Abridged modelCorrection31/12/202020/12/202225/01/2023FrenchPDF
Abridged model31/12/202020/12/202222/12/2022FrenchPDF
Abridged model31/12/201910/01/202218/02/2022FrenchPDF
Abridged model31/12/201820/11/201927/11/2019FrenchPDF
Abridged model31/12/201729/06/201820/08/2018FrenchPDF
Abridged model31/12/201627/06/201703/08/2017FrenchPDF
Abridged model31/12/201505/09/201628/09/2016FrenchPDF
Abridged model31/12/201426/06/201525/07/2015FrenchPDF
Abridged model31/12/201330/06/201413/08/2014FrenchPDF
Abridged model31/12/201227/06/201320/08/2013FrenchPDF
Abridged modelCorrection31/12/201122/06/201219/12/2012FrenchPDF
Abridged model31/12/201122/06/201213/08/2012FrenchPDF
Abridged model31/12/201010/06/201114/07/2011FrenchPDF
Abridged model31/12/200925/06/201031/08/2010FrenchPDF
Abridged model31/12/200830/06/200931/08/2009FrenchPDF
Abridged model31/12/200706/06/200808/08/2008FrenchPDF
Abridged model31/12/200630/06/200708/11/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 27 ended

Active mandates

Amanda Leigh Molter

Director · since 16 janvier 2025

Active
Justin Ashley Prakash

Director · since 16 janvier 2025

Active
James David Selby

Director · since 22 avril 2021 · until 16 janvier 2025

Active
John Merchmans Minch

Director · since 22 avril 2021 · until 16 janvier 2025

Active
John Robert Valentine

Director · since 22 avril 2021

Active
Kent Michael Hoskins

Director · since 22 avril 2021

Active

Ended mandates

James David Selby

Director · since 22 avril 2021

Ended
John Merchmans Minch

Director · since 22 avril 2021

Ended
Andrew Bergman

Director · since 07 mai 2019 · until 22 avril 2021

Ended
ANDREW BERGMAN

Director · since 07 mai 2019 · until 06 juin 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office13/03/2026
    SIEGE SOCIAL
    PDF
  • Other04/08/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office23/01/2023
    SIEGE SOCIAL
    PDF
  • Mandates14/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/09/2020
    SIEGE SOCIAL
    PDF
  • Registered office12/08/2019
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-176,1 k €
  2. 2023
    Annual accounts 2023-6,3 k €
  3. 2022
    Annual accounts 2022103,9 k €
  4. 2021
    Annual accounts 2021128,7 k €
  5. 2020
    Annual accounts 2020-109,1 k €
  6. 2019
    Annual accounts 2019350,1 k €
  7. 2018
    Annual accounts 2018-45,8 k €
  8. 2017
    Annual accounts 2017-43 k €
  9. 2016
    Annual accounts 20162,1 k €
  10. 2015
    Annual accounts 2015-95 k €
  11. 2014
    Annual accounts 201444,1 k €
  12. 2013
    Annual accounts 2013-245,1 k €
  13. 2012
    Annual accounts 201217 k €
  14. 2011
    Annual accounts 201112,4 k €
  15. 2010
    Annual accounts 2010-184,4 k €
  16. 2009
    Annual accounts 20098,3 k €
  17. 2008
    Annual accounts 2008-89,5 k €
  18. 2007
    Annual accounts 2007396,9 k €
  19. 2006
    Annual accounts 2006251,8 k €
  20. 11/11/1986
    IncorporationPublic limited company