NORMAL SITUATION

VARU

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result83,3 k €+864,3 %over 1 year

Gross margin129,4 k €+1 319,1 %over 1 year

Equity189,8 k €+78,2 %over 1 year

Identity

Source · BCE/KBO

VARU is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0429.786.313
Legal form: Public limited company
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2021

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 32 filings

Trend over 16 financial years

	2021		2020		2019		2018		2017
Income statement
Gross margin	129,4 k €	+1319%	9,1 k €	-77.3%	40,1 k €	+212%	12,8 k €	-83.8%	79,5 k €
EBITDA	128,4 k €	+1376%	8,7 k €	-74.6%	34,3 k €	+427%	6,5 k €	-91.8%	78,8 k €
Operating result	128,4 k €	+1376%	8,7 k €	+155%	-15,7 k €	-342%	6,5 k €	-91.8%	78,8 k €
Net result	83,3 k €	+864%	8,6 k €	+150%	-17,3 k €	-606%	3,4 k €	-95.6%	77 k €
Balance sheet
Equity	189,8 k €	+78.2%	106,5 k €	+8.8%	97,9 k €	-15.0%	115,2 k €	+3.1%	111,7 k €
Total assets	222,2 k €	+106%	107,8 k €	-9.8%	119,5 k €	+2.5%	116,7 k €	+2.6%	113,7 k €
Cash	140,1 k €	+406%	27,7 k €	-35.7%	43,1 k €	+744%	5,1 k €	-73.5%	19,3 k €
Debts	32,4 k €	+2393%	1,3 k €	-94.0%	21,7 k €	+1322%	1,5 k €	-23.3%	2 k €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 1 ended

Active mandates

Philip De Wachter

Director

Active

Rudolf De Wachter

Managing director

Active

Ended mandates

RUDY DE WACHTER

Mandate

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2022	26/08/2021	31/08/2020	07/08/2019	30/08/2018	31/07/2017
General meeting	30/05/2022	30/06/2021	30/06/2020	29/06/2019	30/06/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 32 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	30/05/2022	20/06/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	26/08/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	07/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	31/07/2011	27/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	18/07/2008	18/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/07/2007	27/08/2007	Dutch	PDF
Abridged model	31/12/2005	30/07/2006	01/09/2006	Dutch	PDF
Abridged model	31/12/2004	30/06/2005	26/09/2005	Dutch	PDF
Abridged model	31/12/2003	29/06/2004	15/09/2004	Dutch	PDF
Abridged model	31/12/2002	26/09/2003	04/12/2003	Dutch	PDF
Abridged model	31/12/2000	18/10/2001	31/10/2001	Dutch	PDF
Abridged model	31/12/1999	28/06/2000	29/06/2000	Dutch	PDF
Abridged model	31/12/1998	29/11/1999	09/12/1999	Dutch	PDF
Abridged model	31/12/1997	23/09/1998	16/10/1998	Dutch	—
Abridged model	31/12/1996	27/05/1997	15/09/1997	Dutch	—
Abridged model	31/12/1995	28/05/1996	05/07/1996	Dutch	—
Abridged model	31/12/1994	29/05/1995	13/09/1995	Dutch	—
Abridged model	31/12/1993	13/06/1994	13/09/1995	Dutch	—
Abridged model	31/12/1992	07/09/1993	30/09/1993	Dutch	—
Abridged model	31/12/1991	18/12/1992	02/02/1993	Dutch	—
Abridged model	31/12/1989	20/11/1990	29/03/1991	Dutch	—
Abridged model	31/12/1987	12/10/1988	25/10/1989	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 1 ended

Active mandates

Philip De Wachter

Director

Active

Rudolf De Wachter

Managing director

Active

Ended mandates

RUDY DE WACHTER

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution17/01/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates27/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/12/2016
MAATSCHAPPELIJKE ZETEL
PDF
Other21/08/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates26/06/2013
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office14/02/2005
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/11/2004
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 202183,3 k €↑
2020
Annual accounts 20208,6 k €↑
2019
Annual accounts 2019-17,3 k €↓
2018
Annual accounts 20183,4 k €↓
2017
Annual accounts 201777 k €↑
2016
Annual accounts 20164,7 k €↑
2015
Annual accounts 2015-2,8 k €↑
2014
Annual accounts 2014-7,9 k €↓
2013
Annual accounts 2013-3 k €↓
2012
Annual accounts 20121,3 k €↑
2011
Annual accounts 201143 €↑
2010
Annual accounts 2010-7,9 k €↑
2009
Annual accounts 2009-29,7 k €↓
2008
Annual accounts 2008-9,3 k €↑
2007
Annual accounts 2007-15,8 k €↓
2006
Annual accounts 2006-7,2 k €

VARU

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline