ACTIVE

PHARMACIE FRANCOIS

Financial year 2025 · Closed on 30/09/2025

Net result65 k €+24,6 %over 1 year
Gross margin363,5 k €+71,1 %over 1 year
Equity409,2 k €+18,9 %over 1 year
Workforce3,7 ETP-15,9 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE FRANCOIS is a Public limited company incorporated in 1986. Its registered office is in Chimay. It employs on average 3,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.839.959
Incorporation
07/11/1986
Legal form
Public limited company
Registered office
Rue du Onze Novembre(CH) 3
6460 Chimay · WallonieSee on map
Contributed capital
62 500,00 €
Latest accounts
30/09/2025
Average workforce
3,7 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin363,5 k €212,4 k €292,3 k €310,6 k €317 k €
EBITDA141 k €-28,8 k €19 k €23,3 k €56 k €
Operating result94,9 k €-48,6 k €2,7 k €6,9 k €36,1 k €
Net result65 k €52,2 k €-3,6 k €1,2 k €20,8 k €
Balance sheet
Equity409,2 k €344,2 k €292 k €295,6 k €294,4 k €
Total assets1,1 M €906,7 k €601,2 k €564,2 k €599,2 k €
Cash55,6 k €93,3 k €68,9 k €116,8 k €135 k €
Debts677,6 k €559,3 k €302,6 k €264,2 k €299,6 k €
Other
Workforce3,7 ETP4,4 ETP4,2 ETP–4,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 7 ended

Active mandates

LAVISTA PHARMA

Director · 0816.918.063

Represented by STAQUET LAURENT VICTOR

Active
RAFAR

Director · 0866.855.049

Represented by Raphael Francois

Active

Ended mandates

LAVISTA PHARMA

Managing director · since 19 décembre 2023 · until 04 février 2030 · 0816.918.063

Represented by Laurent STAQUET

Ended
RAFAR

Managing director · since 19 décembre 2023 · until 04 février 2030 · 0866.855.049

Represented by Raphaël FRANCOIS

Ended
Cédric FRANCOIS

Mandate

Ended
Cédric FRANCOIS

Director

Ended

Other companies at this address

Rue du Onze Novembre(CH) 3 6460 Chimay
CompanyCBE no.
FK PISCINES● Bankrupt
0797.937.737

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/04/202629/04/202529/03/202406/04/202331/03/202228/04/2021
General meeting02/02/202631/03/202526/02/202427/02/202328/02/202201/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202502/02/202627/04/2026FrenchPDF
Abridged model30/09/202431/03/202529/04/2025FrenchPDF
Abridged model30/09/202326/02/202429/03/2024FrenchPDF
Abridged model30/09/202227/02/202306/04/2023FrenchPDF
Abridged model30/09/202128/02/202231/03/2022FrenchPDF
Abridged model30/09/202001/02/202128/04/2021FrenchPDF
Abridged model30/09/201924/02/202030/04/2020FrenchPDF
Abridged model30/09/201829/03/201930/04/2019FrenchPDF
Abridged model30/09/201719/03/201825/04/2018FrenchPDF
Abridged model30/09/201628/03/201730/03/2017FrenchPDF
Abridged model30/09/201524/03/201606/04/2016FrenchPDF
Abridged model30/09/201424/03/201507/04/2015FrenchPDF
Abridged model30/09/201325/03/201405/05/2014FrenchPDF
Abridged model30/09/201218/03/201322/04/2013FrenchPDF
Abridged model30/09/201119/03/201210/04/2012FrenchPDF
Abridged model30/09/201007/02/201115/03/2011FrenchPDF
Abridged model30/09/200915/03/201018/05/2010FrenchPDF
Abridged model30/09/200818/03/200906/04/2009FrenchPDF
Abridged model30/09/200710/03/200821/04/2008FrenchPDF
Abridged model30/09/200605/02/200710/04/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 7 ended

Active mandates

LAVISTA PHARMA

Director · 0816.918.063

Represented by STAQUET LAURENT VICTOR

Active
RAFAR

Director · 0866.855.049

Represented by Raphael Francois

Active

Ended mandates

LAVISTA PHARMA

Managing director · since 19 décembre 2023 · until 04 février 2030 · 0816.918.063

Represented by Laurent STAQUET

Ended
RAFAR

Managing director · since 19 décembre 2023 · until 04 février 2030 · 0866.855.049

Represented by Raphaël FRANCOIS

Ended
Cédric FRANCOIS

Mandate

Ended
Cédric FRANCOIS

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office26/09/2025
    SIEGE SOCIAL
    PDF
  • Mandates23/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/05/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares17/01/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates07/05/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/11/2004
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202565 k €↑
  2. 2025
    Name changeFRANCOIS PHARMACIE
  3. 2024
    Annual accounts 202452,2 k €↑
  4. 2023
    Annual accounts 2023-3,6 k €↓
  5. 2022
    Annual accounts 20221,2 k €↓
  6. 2022
    Name changePHARMACIE FRANCOIS
  7. 2021
    Annual accounts 202120,8 k €↑
  8. 2020
    Annual accounts 202015,5 k €↓
  9. 2019
    Annual accounts 201935,1 k €↑
  10. 2018
    Annual accounts 201822,3 k €↑
  11. 2017
    Annual accounts 201712,9 k €↑
  12. 2016
    Annual accounts 201611,3 k €↑
  13. 2015
    Annual accounts 20157,2 k €↓
  14. 2014
    Annual accounts 201426,9 k €↑
  15. 2013
    Annual accounts 201320,6 k €↓
  16. 2012
    Annual accounts 201225,3 k €↓
  17. 2011
    Annual accounts 201156,1 k €↓
  18. 2010
    Annual accounts 201098,2 k €↓
  19. 2009
    Annual accounts 2009110,5 k €
  20. 07/11/1986
    IncorporationPublic limited company