ACTIVE

PHARUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-52,4 k €

-118.2% YoY

Revenue

674,7 k €

-3.6% YoY

Equity

20 M €

-0.3% YoY

What does PHARUS do?

PHARUS is a Public limited company incorporated in 1986. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Diest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.934.187

Incorporation

25/11/1986

Legal form

Public limited company

Registered office

Itselaarlaan 11
3290 Diest · FlandreSee on map

Contributed capital

13 950 226,43 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Joint committees (1)

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	674,7 k €	-3.6%	699,6 k €	-5.5%	740,7 k €	-14.4%	865,6 k €	+72.2%	502,6 k €	+745%	59,5 k €	0.0%	59,5 k €	-83.5%	359,5 k €	+484%	61,6 k €	-0.7%	62 k €	-10.8%	69,5 k €	-3.5%	72 k €	0.0%	72 k €	0.0%	72 k €	0.0%	72 k €	0.0%	72 k €	-14.8%	84,5 k €
EBITDA	-33,7 k €	+80.3%	-170,8 k €	-515%	41,1 k €	-83.3%	246,6 k €	+333%	-105,9 k €	-72.1%	-61,5 k €	-22.1%	-50,4 k €	-118%	281,5 k €	+346%	-114,7 k €	-776%	-13,1 k €	-32.6%	-9,9 k €	+80.8%	-51,3 k €	+53.0%	-109,1 k €	-40.5%	-77,7 k €	-86.3%	-41,7 k €	-0.9%	-41,3 k €	-1018%	4,5 k €
Operating result	-33,7 k €	+80.3%	-170,8 k €	-515%	41,1 k €	-83.1%	243,8 k €	+330%	-105,9 k €	-72.1%	-61,5 k €	-22.1%	-50,4 k €	-118%	281,5 k €	+346%	-114,7 k €	-776%	-13,1 k €	-32.6%	-9,9 k €	+80.8%	-51,3 k €	+53.0%	-109,1 k €	-40.5%	-77,7 k €	-86.3%	-41,7 k €	-0.6%	-41,4 k €	-1057%	4,3 k €
Net result	-52,4 k €	-118%	288,6 k €	-22.9%	374,2 k €	-72.8%	1,4 M €	+6.8%	1,3 M €	+806%	-182,2 k €	-113%	1,4 M €	+181%	503,4 k €	-53.1%	1,1 M €	+602%	153 k €	+188%	-174,1 k €	+94.0%	-2,9 M €	-3788%	-74,3 k €	-138%	197,8 k €	+14.7%	172,4 k €	-55.6%	388,1 k €	-16.5%	464,9 k €
Balance sheet
Equity	20 M €	-0.3%	20,1 M €	+1.5%	19,8 M €	+1.9%	19,4 M €	-9.9%	21,5 M €	+4.4%	20,6 M €	-0.9%	20,8 M €	-10.8%	23,3 M €	+2.2%	22,8 M €	+4.9%	21,8 M €	+0.7%	21,6 M €	-0.8%	21,8 M €	-11.7%	24,7 M €	-0.3%	24,7 M €	+503%	4,1 M €	+4.4%	3,9 M €	+11.0%	3,5 M €
Total assets	24 M €	+4.4%	23 M €	-0.0%	23 M €	-1.8%	23,4 M €	+2.1%	22,9 M €	+1.6%	22,5 M €	-2.6%	23,1 M €	-1.4%	23,4 M €	+2.4%	22,9 M €	-3.8%	23,8 M €	+0.9%	23,6 M €	-0.4%	23,7 M €	-7.8%	25,7 M €	+3.8%	24,8 M €	+496%	4,2 M €	+5.5%	3,9 M €	+10.1%	3,6 M €
Cash	617,8 k €	+1244%	46 k €	+279%	12,1 k €	-96.8%	378,5 k €	+1697%	21,1 k €	-86.7%	158,2 k €	-72.1%	566 k €	+97.3%	286,8 k €	+586%	41,8 k €	+19.5%	35 k €	+27.4%	27,5 k €	+828%	3 k €	-99.1%	344,1 k €	-60.5%	872,1 k €	-4.5%	913 k €	+97.3%	462,6 k €	+2893%	15,5 k €
Debts	4 M €	+36.8%	2,9 M €	-9.1%	3,2 M €	-20.1%	4 M €	+191%	1,4 M €	-27.8%	1,9 M €	-17.7%	2,3 M €	+2073%	106 k €	+72.5%	61,5 k €	-96.8%	1,9 M €	-0.1%	1,9 M €	+1.6%	1,9 M €	+82.4%	1 M €	+2906%	34,9 k €	-36.9%	55,3 k €	+479%	9,5 k €	-73.4%	35,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 40 ended

Active mandates

Annick Draelants

Managing director · since 28 janvier 2021 · until 27 juin 2026

Active

Camiel (Laurent) Draelants

Director · since 28 janvier 2021 · until 27 juin 2026

Active

OMG-CONSULTING

Managing director · since 01 janvier 2021 · until 27 juin 2026 · 0758.730.733

Represented by Joris Draelants

Active

Ended mandates

Camiel (Laurent) Draelants

Chairman of the board of directors · since 28 janvier 2021 · until 27 juin 2026

Ended

Laurent Draelants

Chairman of the board of directors · since 28 janvier 2021 · until 27 juin 2026

Ended

Annick Draelants

Managing director · since 26 juin 2017 · until 03 juin 2023

Ended

Annick Draelants

Managing director · since 26 juin 2017 · until 24 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
D.P.W. BEHEER● Active	0446.391.228
HAROL BELGIE● Active	0431.100.167
HAROL CONSYST● Active	0429.933.001
HAROL GROEP● Active	0652.818.512
HAROL PROJECTS● Active	0432.649.593
Livarti CSB● Active	0420.820.345

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	m122-f-p
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	13/08/2025	17/07/2024	19/07/2023	28/07/2022	20/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

40 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	28/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	13/08/2025	Dutch	PDF
m120-f-p	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	17/07/2024	Dutch	PDF
m122-f-p	31/12/2023	30/06/2024	30/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	19/07/2023	Dutch	PDF
m122-f-p	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	28/07/2022	Dutch	PDF
m122-f-p	31/12/2021	30/06/2022	02/08/2022	Dutch	PDF
Full model	31/12/2020	26/06/2021	16/07/2021	Dutch	PDF
m122-f-p	31/12/2020	26/06/2021	20/07/2021	Dutch	PDF
Full model	31/12/2019	30/06/2020	10/08/2020	Dutch	PDF
m122-f-p	31/12/2019	30/06/2020	07/08/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
m122-f-p	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
Full model	31/12/2017	30/06/2018	06/07/2018	Dutch	PDF
m122-f-p	31/12/2017	30/06/2018	13/07/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	19/07/2017	Dutch	PDF
m122-f-pCorrection	31/12/2016	30/06/2017	07/09/2017	Dutch	PDF
m122-f-p	31/12/2016	30/06/2017	19/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	15/07/2016	Dutch	PDF
m122-f-p	31/12/2015	30/06/2016	14/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	27/07/2015	Dutch	PDF
m122-f-p	31/12/2014	30/06/2015	14/07/2015	Dutch	PDF

View all 40 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 40 ended

Active mandates

Annick Draelants

Managing director · since 28 janvier 2021 · until 27 juin 2026

Active

Camiel (Laurent) Draelants

Director · since 28 janvier 2021 · until 27 juin 2026

Active

OMG-CONSULTING

Managing director · since 01 janvier 2021 · until 27 juin 2026 · 0758.730.733

Represented by Joris Draelants

Active

Ended mandates

Camiel (Laurent) Draelants

Chairman of the board of directors · since 28 janvier 2021 · until 27 juin 2026

Ended

Laurent Draelants

Chairman of the board of directors · since 28 janvier 2021 · until 27 juin 2026

Ended

Annick Draelants

Managing director · since 26 juin 2017 · until 03 juin 2023

Ended

Annick Draelants

Managing director · since 26 juin 2017 · until 24 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/03/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/07/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office02/12/2015
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-52,4 k €↓
2024
Annual accounts 2024288,6 k €↓
2023
Annual accounts 2023374,2 k €↓
2022
Annual accounts 20221,4 M €↑
2021
Annual accounts 20211,3 M €↑
2018
Annual accounts 2018-182,2 k €↓
2017
Annual accounts 20171,4 M €↑
2016
Annual accounts 2016503,4 k €↓
2015
Annual accounts 20151,1 M €↑
2014
Annual accounts 2014153 k €↑
2013
Annual accounts 2013-174,1 k €↑
2012
Annual accounts 2012-2,9 M €↓
2011
Annual accounts 2011-74,3 k €↓
2010
Annual accounts 2010197,8 k €↑
2009
Annual accounts 2009172,4 k €↓
2008
Annual accounts 2008388,1 k €↓
2007
Annual accounts 2007464,9 k €
25/11/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHARUS

Overview

What does PHARUS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline