ACTIVE

MEDI SOFT

Export PDF

Financial year 2026 · Closed on 31/03/2026

Net result-962,1 k €+74,5 %over 1 year

Revenue7,2 M €+13,0 %over 1 year

Equity4,5 M €+243,1 %over 1 year

Workforce30,9 ETP-3,4 %over 1 year

Identity

Source · BCE/KBO

MEDI SOFT is a Public limited company incorporated in 1986. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Dinant. It employs on average 30,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0429.958.042
Incorporation: 01/07/1986
Legal form: Public limited company
Registered office: Rue du Clairon 5
5503 Dinant · WallonieSee on map
Contributed capital: 10 845 448,08 €
Latest accounts: 31/03/2026
Average workforce: 30,9 ETP

Activities (NACE)

32500Manufacture of medical and dental instruments and supplies· main 32500Manufacture of medical and dental instruments and supplies 33101Repair of fabricated metal products, machinery and equipment 47740Retail sale of medical and orthopaedic goods in specialised stores 47741Retail sale of medical and orthopaedic goods in specialised stores 52320Warehousing and support activities for transportation+3

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 21 financial years

	2026		2025		2024		2023		2022
Income statement
Revenue	7,2 M €	+13.0%	6,4 M €	-10.5%	7,1 M €	+196%	2,4 M €	-59.6%	6 M €
EBITDA	-2,9 M €	-589%	-417,4 k €	-249%	-119,6 k €	+1.0%	-120,7 k €	-776%	-13,8 k €
Operating result	-3,3 M €	-44.8%	-2,3 M €	-470%	-401,3 k €	-64.9%	-243,4 k €	+26.1%	-329,2 k €
Net result	-962,1 k €	+74.5%	-3,8 M €	-380%	-786,8 k €	-135%	-335 k €	+53.9%	-727,1 k €
Balance sheet
Equity	4,5 M €	+243%	-3,2 M €	-615%	614,9 k €	-56.1%	1,4 M €	-19.3%	1,7 M €
Total assets	5,4 M €	+1.2%	5,3 M €	-32.0%	7,8 M €	+13.0%	6,9 M €	+8.7%	6,4 M €
Cash	1,6 M €	+957%	155,7 k €	+2.1%	152,5 k €	-0.6%	153,5 k €	-57.8%	364,1 k €
Debts	802,8 k €	-90.5%	8,4 M €	+17.5%	7,2 M €	+30.7%	5,5 M €	+19.1%	4,6 M €
Other
Workforce	30,9 ETP	-3.4%	32,0 ETP	-7.8%	34,7 ETP	-4.7%	36,4 ETP	+3.4%	35,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2026

1 active · 21 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jaroslav BUDINA	Director19/03/2026 → 19/03/2032

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Paul ABBOTT	Director25/07/2024 → 2025 accounts
Rudi VULLERS	Director25/07/2024 → 2025 accounts
Xavier GIRAUD	Director25/07/2024 → 2025 accounts
Yeon Ju SHIN	Director25/07/2024 → 2025 accounts

Full financial information

Source · NBB

	2026	2025	2024	2023	2022	2021
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/11/2022	01/11/2021	01/11/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/10/2022	31/10/2021
Length of the financial year	12 months	12 months	12 months	5 months	12 months	12 months
Filing date	16/09/2026	29/09/2025	05/11/2024	10/10/2023	28/03/2023	25/03/2022
General meeting	15/09/2026	15/09/2025	31/10/2024	15/09/2023	28/02/2023	28/02/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2026	15/09/2026	16/09/2026	French	PDF
Full model	31/03/2025	15/09/2025	29/09/2025	French	PDF
Full modelCorrection	31/03/2024	31/10/2024	05/11/2024	French	PDF
Full model	31/03/2024	28/10/2024	31/10/2024	French	PDF
Full model	31/03/2023	15/09/2023	10/10/2023	French	PDF
Full model	31/10/2022	28/02/2023	28/03/2023	French	PDF
Full model	31/10/2021	28/02/2022	25/03/2022	French	PDF
Full model	31/10/2020	01/03/2021	11/03/2021	French	PDF
Full model	31/10/2019	28/02/2020	25/03/2020	French	PDF
Full model	31/10/2018	28/02/2019	26/03/2019	French	PDF
Full model	31/10/2017	03/04/2018	06/04/2018	French	PDF
Full model	31/10/2016	27/04/2017	12/05/2017	French	PDF
Full model	31/10/2015	26/05/2016	30/05/2016	French	PDF
Full model	31/10/2014	08/05/2015	27/05/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	18/07/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	28/05/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	11/07/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	22/05/2010	09/06/2010	French	PDF
Abridged model	31/12/2008	23/05/2009	04/06/2009	French	PDF
Abridged model	31/12/2007	24/05/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	01/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2026

1 active · 21 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jaroslav BUDINA	Director19/03/2026 → 19/03/2032

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Paul ABBOTT	Director25/07/2024 → 2025 accounts
Rudi VULLERS	Director25/07/2024 → 2025 accounts
Xavier GIRAUD	Director25/07/2024 → 2025 accounts
Yeon Ju SHIN	Director25/07/2024 → 2025 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates07/04/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates01/12/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/11/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Other10/11/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/10/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/09/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Capital / shares26/08/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates23/09/2024
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings21 filings

Mandates

Jaroslav BUDINA

Paul ABBOTT

Rudi VULLERS

Xavier GIRAUD

Yeon Ju SHIN

Earl David LAWSON

Ken HOSAKO

Lewis Jeremiah SCHILDKRAUT

Baker Tilly Bedrijfsrevisoren

Larry DEGEN

MGC Diagnostics Belgium

Frédéric GAVAGE

Show the 10 other mandates

19861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029203020312032

MEDI SOFT

Rue du Clairon 5, 5503 Sorinnes

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Clairon 5, 5503 SorinnesCurrent	accounts 2022 → 2026	Accounts 2026 · 2026-00514064

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
MEDI SOFTCurrent	accounts 2023 → 2026	Accounts 2026 · 2026-00514064
MEDISOFT	accounts 2022	Accounts 2022 · 2023-00046622

Events

2026
Annual accounts 2026-962,1 k €↑
2025
Annual accounts 2025-3,8 M €↓
2024
Annual accounts 2024-786,8 k €↓
2023
Annual accounts 2023-335 k €↑
2023
Name changeMEDI SOFT
2022
Annual accounts 2022-727,1 k €↓
2021
Annual accounts 2021-412,6 k €↓
2020
Annual accounts 2020-307 k €↓
2019
Annual accounts 2019-44,7 k €↓
2018
Annual accounts 2018222 k €↑
2017
Annual accounts 2017151,3 k €↑
2016
Annual accounts 2016-170,8 k €↑
2015
Annual accounts 2015-1,9 M €↓
2014
Annual accounts 2014-1,1 M €↓
2013
Annual accounts 2013-80,4 k €↓
2012
Annual accounts 201225,7 k €↓
2011
Annual accounts 201129,8 k €↑
2010
Annual accounts 20109,1 k €↓
2009
Annual accounts 200927,7 k €↑
2008
Annual accounts 200810,5 k €↓
2007
Annual accounts 2007115,3 k €↑
2006
Annual accounts 200695,3 k €
01/07/1986
IncorporationPublic limited company

MEDI SOFT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events