ACTIVE

IMED

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

131,4 k €

+3.2% YoY

Gross margin

309,4 k €

+1.9% YoY

Equity

803 k €

-19.4% YoY

What does IMED do?

IMED is a Private limited company incorporated in 1986. Its registered office is in Honnelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.986.746

Incorporation

03/12/1986

Legal form

Private limited company

Registered office

Rue du Grand Coron(ATH) 16
7387 Honnelles · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	309,4 k €	+1.9%	303,5 k €	-3.7%	315,2 k €	+11.4%	282,9 k €	-6.9%	304 k €	+37.6%	220,9 k €	-20.0%	276,3 k €	-13.7%	320,2 k €	+7.2%	298,8 k €	-36.3%	468,6 k €	+85.3%	253 k €	+9.6%	230,9 k €	+51.7%	152,2 k €	+5.5%	144,3 k €	-36.2%	226,2 k €	+47.3%	153,5 k €	-17.1%	185,2 k €	+5.4%	175,7 k €	+44.8%	121,3 k €	+36.1%	89,1 k €
EBITDA	301,3 k €	+2.2%	294,8 k €	-3.9%	306,7 k €	+11.6%	274,8 k €	-7.4%	296,7 k €	+39.1%	213,3 k €	-20.9%	269,7 k €	-14.1%	314 k €	+7.3%	292,7 k €	-36.4%	460,2 k €	+87.4%	245,6 k €	+9.8%	223,7 k €	+53.9%	145,4 k €	+6.4%	136,6 k €	-37.7%	219,2 k €	+136%	92,8 k €	-47.4%	176,6 k €	+10.5%	159,8 k €	+40.8%	113,5 k €	+37.8%	82,3 k €
Operating result	212 k €	+4.9%	202,2 k €	-6.6%	216,5 k €	+23.8%	174,8 k €	-10.9%	196,2 k €	+78.4%	110 k €	-34.2%	167,1 k €	-23.8%	219,3 k €	+4.7%	209,4 k €	-45.5%	384,3 k €	+128%	168,4 k €	+17.3%	143,5 k €	+93.2%	74,3 k €	+1.6%	73,1 k €	-55.5%	164,1 k €	+273%	44 k €	-67.2%	134 k €	+14.8%	116,8 k €	+58.9%	73,5 k €	+68.4%	43,7 k €
Net result	131,4 k €	+3.2%	127,4 k €	-6.7%	136,6 k €	+25.6%	108,8 k €	-13.0%	125,1 k €	+101%	62,2 k €	-33.7%	93,8 k €	-29.9%	133,8 k €	+20.4%	111,1 k €	-51.9%	231,2 k €	+181%	82,3 k €	+12.9%	72,9 k €	+88.0%	38,8 k €	+7.2%	36,2 k €	-67.2%	110,4 k €	-8.7%	120,9 k €	-37.2%	192,6 k €	+166%	72,5 k €	+89.8%	38,2 k €	+97.7%	19,3 k €
Balance sheet
Equity	803 k €	-19.4%	996,7 k €	-1.6%	1 M €	-9.3%	1,1 M €	-7.3%	1,2 M €	+11.6%	1,1 M €	+6.1%	1 M €	+10.2%	923,1 k €	+16.9%	789,3 k €	-38.5%	1,3 M €	+22.0%	1,1 M €	+8.5%	970,4 k €	+8.1%	897,5 k €	-3.8%	933 k €	+4.0%	896,8 k €	+9.4%	820 k €	+17.3%	699,1 k €	+38.0%	506,6 k €	+16.7%	434 k €	-2.6%	445,8 k €
Total assets	1,3 M €	-8.4%	1,4 M €	-4.6%	1,5 M €	-2.4%	1,5 M €	-8.7%	1,7 M €	+1.7%	1,6 M €	-4.6%	1,7 M €	-4.8%	1,8 M €	-6.3%	1,9 M €	+10.7%	1,7 M €	+11.2%	1,6 M €	+1.6%	1,5 M €	+4.5%	1,5 M €	+4.5%	1,4 M €	+1.1%	1,4 M €	+4.4%	1,3 M €	+6.3%	1,3 M €	+23.6%	1 M €	+6.8%	949,2 k €	-2.5%	973,3 k €
Cash	20,2 k €	-73.9%	77,4 k €	+39.7%	55,4 k €	+32.8%	41,7 k €	-55.2%	93,2 k €	+91.6%	48,6 k €	+9.3%	44,5 k €	+22.7%	36,3 k €	-87.2%	283,2 k €	-3.1%	292,2 k €	+154%	114,9 k €	+838%	12,2 k €	-11.8%	13,9 k €	+89.4%	7,3 k €	+2.6%	7,1 k €	-15.0%	8,4 k €	-96.4%	233,5 k €	+1495%	14,6 k €	+5.7%	13,8 k €	+45.7%	9,5 k €
Debts	371,6 k €	+27.5%	291,5 k €	-13.3%	336,3 k €	+26.8%	265,2 k €	-11.4%	299,2 k €	-24.8%	398 k €	-25.5%	534,4 k €	-24.0%	703,4 k €	-26.3%	954,8 k €	+252%	271,2 k €	-30.2%	388,3 k €	-12.1%	441,9 k €	-2.0%	451 k €	+28.7%	350,5 k €	-5.2%	369,6 k €	-8.6%	404,3 k €	-18.3%	494,8 k €	-2.3%	506,5 k €	-1.6%	514,8 k €	-2.3%	526,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Jean-Paul Théodore Brion

Manager

Active

Martine MOISSE

Manager

Active

Ended mandates

JEAN-PAUL BRION

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/09/2026	29/08/2025	30/08/2024	31/08/2023	31/08/2022	30/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	10/09/2026	French	PDF
Micro model	31/12/2024	06/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	07/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	02/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	03/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	04/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	05/06/2020	30/09/2020	French	PDF
Micro model	31/12/2018	07/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	27/09/2018	French	PDF
Micro model	31/12/2016	02/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	31/10/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Jean-Paul Théodore Brion

Manager

Active

Martine MOISSE

Manager

Active

Ended mandates

JEAN-PAUL BRION

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other24/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares18/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares09/01/2014
CAPITAL, ACTIONS
PDF
Registered office17/08/2011
SIEGE SOCIAL
PDF
Mandates23/12/2009
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/04/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025131,4 k €↑
2024
Annual accounts 2024127,4 k €↓
2023
Annual accounts 2023136,6 k €↑
2022
Annual accounts 2022108,8 k €↓
2021
Annual accounts 2021125,1 k €↑
2020
Annual accounts 202062,2 k €↓
2019
Annual accounts 201993,8 k €↓
2018
Annual accounts 2018133,8 k €↑
2017
Annual accounts 2017111,1 k €↓
2016
Annual accounts 2016231,2 k €↑
2015
Annual accounts 201582,3 k €↑
2014
Annual accounts 201472,9 k €↑
2013
Annual accounts 201338,8 k €↑
2012
Annual accounts 201236,2 k €↓
2011
Annual accounts 2011110,4 k €↓
2010
Annual accounts 2010120,9 k €↓
2009
Annual accounts 2009192,6 k €↑
2008
Annual accounts 200872,5 k €↑
2007
Annual accounts 200738,2 k €↑
2006
Annual accounts 200619,3 k €
03/12/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMED

Overview

What does IMED do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline