ACTIVE

WARSCO UNITS

Financial year 2025 · Closed on 31/12/2025

Net result
3,7 M €
-15,9 %over 1 year
Revenue
26,9 M €
-9,0 %over 1 year
Equity
26,1 M €
+10,6 %over 1 year
Workforce
20,7 ETP
+0,5 %over 1 year

Identity

Source · BCE/KBO

WARSCO UNITS is a Public limited company incorporated in 1986. Its main activity is: Wholesale of mining, construction and civil engineering machinery. Its registered office is in Genk. It employs on average 20,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.008.819
Incorporation
17/12/1986
Legal form
Public limited company
Registered office
Slingerweg 20
3600 Genk · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
20,7 ETP
Joint committees (6)
  • 149
  • 14901
  • 14904
  • 200
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 39 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue26,9 M €29,5 M €24,4 M €19,8 M €19,1 M €
EBITDA12,1 M €12,1 M €6,1 M €5,6 M €3,6 M €
Operating result4,2 M €5,6 M €1,7 M €2,9 M €1,4 M €
Net result3,7 M €4,4 M €1,5 M €2,5 M €2 M €
Balance sheet
Equity26,1 M €23,6 M €20,5 M €19,9 M €18,6 M €
Total assets39,1 M €38,4 M €35,7 M €26,6 M €24,4 M €
Cash897,9 k €2,4 M €1,2 M €912,7 k €7,5 M €
Debts12,9 M €14,7 M €15 M €6,5 M €5,6 M €
Other
Workforce20,7 ETP20,6 ETP22,0 ETP22,2 ETP22,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 29 ended

Active mandates

Lauren Warson

Director · since 01 novembre 2025 · until 22 mai 2031

Active
CLAUDIA BUTTGEREIT

Director · since 27 décembre 2023 · until 27 décembre 2029

Active
Vincent Warson

Director · since 27 décembre 2023 · until 27 décembre 2029

Active
WARSON HOLDING

Managing director · since 27 décembre 2023 · until 27 décembre 2029 · 0878.896.808

Represented by WARSON MARC

Active
WARSON S. BOUWMANAGEMENT

Director · since 27 décembre 2023 · until 27 décembre 2029 · 0472.485.812

Represented by Stefan Warson

Active

Ended mandates

PHYMAC

Director · since 27 décembre 2023 · until 27 décembre 2029 · 0827.014.773

Represented by LEWANDOWSKI PHILIP

Ended
PHYMAC

Director · since 27 décembre 2023 · until 31 mars 2025 · 0827.014.773

Represented by LEWANDOWSKI PHILIP

Ended
WARSON HOLDING

Managing director · since 27 décembre 2023 · until 27 décembre 2029 · 0878.896.808

Represented by WARSON MARC

Ended
WARSON S. BOUWMANAGEMENT

Director · since 27 décembre 2023 · until 27 décembre 2029 · 0472.485.812

Represented by WARSON STEFAN

Ended

Other companies at this address

Slingerweg 20 3600 Genk
CompanyCBE no.
E.F.B. TRANS● Active
0568.453.949
WARSON HOLDING● Active
0878.896.808

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202616/07/202524/07/202429/08/202321/06/202231/08/2021
General meeting28/05/202630/06/202530/06/202424/08/202327/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 39 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202528/05/202615/06/2026DutchPDF
Full model31/12/202430/06/202516/07/2025DutchPDF
Full model31/12/202330/06/202424/07/2024DutchPDF
Full model31/12/202224/08/202329/08/2023DutchPDF
Full model31/12/202127/05/202221/06/2022DutchPDF
Full model31/12/202027/05/202131/08/2021DutchPDF
Full model31/12/201931/08/202001/10/2020DutchPDF
Full model31/12/201823/05/201909/10/2019DutchPDF
Full model31/12/201724/05/201831/07/2018DutchPDF
Full model31/12/201626/05/201705/07/2017DutchPDF
Full model31/12/201526/05/201628/07/2016DutchPDF
Full model31/12/201428/05/201522/07/2015DutchPDF
Full model31/12/201322/05/201403/07/2014DutchPDF
Full model31/12/201223/05/201317/06/2013DutchPDF
Full model31/12/201124/05/201203/07/2012DutchPDF
Full model31/12/201026/05/201101/07/2011DutchPDF
Full model31/12/200927/05/201023/07/2010DutchPDF
Full model31/12/200828/05/200930/06/2009DutchPDF
Full model31/12/200722/05/200802/07/2008DutchPDF
Full model31/12/200624/05/200723/07/2007DutchPDF
Full model31/12/200525/05/200610/07/2006DutchPDF
Full model31/12/200426/05/200527/06/2005DutchPDF
Full model31/12/200327/05/200430/06/2004DutchPDF
Full model31/12/200222/05/200323/06/2003DutchPDF

View all 39 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 29 ended

Active mandates

Lauren Warson

Director · since 01 novembre 2025 · until 22 mai 2031

Active
CLAUDIA BUTTGEREIT

Director · since 27 décembre 2023 · until 27 décembre 2029

Active
Vincent Warson

Director · since 27 décembre 2023 · until 27 décembre 2029

Active
WARSON HOLDING

Managing director · since 27 décembre 2023 · until 27 décembre 2029 · 0878.896.808

Represented by WARSON MARC

Active
WARSON S. BOUWMANAGEMENT

Director · since 27 décembre 2023 · until 27 décembre 2029 · 0472.485.812

Represented by Stefan Warson

Active

Ended mandates

PHYMAC

Director · since 27 décembre 2023 · until 27 décembre 2029 · 0827.014.773

Represented by LEWANDOWSKI PHILIP

Ended
PHYMAC

Director · since 27 décembre 2023 · until 31 mars 2025 · 0827.014.773

Represented by LEWANDOWSKI PHILIP

Ended
WARSON HOLDING

Managing director · since 27 décembre 2023 · until 27 décembre 2029 · 0878.896.808

Represented by WARSON MARC

Ended
WARSON S. BOUWMANAGEMENT

Director · since 27 décembre 2023 · until 27 décembre 2029 · 0472.485.812

Represented by WARSON STEFAN

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/03/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/01/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/06/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/09/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,7 M €↓
  2. 2024
    Annual accounts 20244,4 M €↑
  3. 2023
    Annual accounts 20231,5 M €↓
  4. 2022
    Annual accounts 20222,5 M €↑
  5. 2021
    Annual accounts 20212 M €↑
  6. 2017
    Annual accounts 20171,2 M €↓
  7. 2016
    Annual accounts 20161,4 M €↑
  8. 2015
    Annual accounts 20151,2 M €↓
  9. 2014
    Annual accounts 20141,8 M €↑
  10. 2013
    Annual accounts 20131,5 M €↓
  11. 2012
    Annual accounts 20122,2 M €↑
  12. 2011
    Annual accounts 20112,1 M €↑
  13. 2010
    Annual accounts 20101,9 M €↓
  14. 2009
    Annual accounts 20092,3 M €↓
  15. 2008
    Annual accounts 20082,8 M €↑
  16. 2007
    Annual accounts 20071,7 M €↑
  17. 2006
    Annual accounts 20061,7 M €
  18. 17/12/1986
    IncorporationPublic limited company