ACTIVE

NO HEADACHE

Financial year 2025 · Closed on 31/12/2025

Net result2,6 k €-71,4 %over 1 year
Gross margin10,4 k €-48,9 %over 1 year
Equity191,9 k €+1,4 %over 1 year

Identity

Source · BCE/KBO

NO HEADACHE is a Public limited company incorporated in 1986. Its main activity is: Manufacture of basic pharmaceutical products. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.126.506
Incorporation
15/12/1986
Legal form
Public limited company
Registered office
Avenue Louise 500 box 134
1050 Ixelles · BruxellesSee on map
Contributed capital
74 368,06 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin10,4 k €20,4 k €2 k €-9,7 k €19,1 k €
EBITDA8,8 k €18,2 k €2 k €-9,7 k €19,1 k €
Operating result-6 k €1,2 k €-12,3 k €-13,6 k €-6,5 k €
Net result2,6 k €9,1 k €-6,6 k €-8,5 k €-2,2 k €
Balance sheet
Equity191,9 k €189,3 k €180,2 k €186,8 k €195,3 k €
Total assets261,7 k €254,5 k €257,1 k €256,4 k €262,5 k €
Cash739,5 €602,9 €139,9 €4,8 k €4,2 k €
Debts21,3 k €16,7 k €28,4 k €23,1 k €14,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 13 ended

Active mandates

JEAN-MARIE GHISLAIN

Managing director · since 01 janvier 2016 · until 14 décembre 2027

Active

Ended mandates

GHISLAIN JEAN-MARIE

Managing director · since 01 janvier 2016 · until 14 décembre 2021

Ended
Jean-Marie GHISLAIN

Director · since 01 janvier 2016 · until 14 décembre 2027

Ended
REINA SATO

Director · since 01 janvier 2016 · until 14 décembre 2021

Ended
REINA SATO

Director · since 01 janvier 2016 · until 14 décembre 2027

Ended

Other companies at this address

Avenue Louise 500 1050 Ixelles
CompanyCBE no.
0850.243.503
ACT & EVOLVE● Active
0456.073.313
0798.974.647
ADWORLD● Active
0828.516.788
0806.023.181
AION Consulting● Active
0701.962.670
ALIGHIERI● Active
0849.912.614
ALPHA CAPITAL● Active
0820.827.460
0862.972.772
ALYNA● Active
0719.564.806
ANIXTON● Active
0880.036.656
ARTAMIS● Active
0826.073.576
0842.796.277
0803.943.027
0408.940.815
1011.005.363
0409.212.217
0791.766.755
0719.976.659
0771.680.530

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months18 months12 months12 months12 months12 months
Filing date11/07/202626/06/202529/01/202431/01/202315/01/202220/02/2021
General meeting12/05/202613/05/202530/12/202331/12/202214/12/202108/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/05/202611/07/2026FrenchPDF
Micro model31/12/202413/05/202526/06/2025FrenchPDF
Micro model30/06/202330/12/202329/01/2024FrenchPDF
Micro model30/06/202231/12/202231/01/2023FrenchPDF
Micro model30/06/202114/12/202115/01/2022FrenchPDF
Micro model30/06/202008/12/202020/02/2021FrenchPDF
Micro model30/06/201910/12/201930/12/2019FrenchPDF
Micro model30/06/201811/12/201813/12/2018FrenchPDF
Micro model30/06/201712/12/201711/01/2018FrenchPDF
Abridged model30/06/201613/12/201628/12/2016FrenchPDF
Abridged model30/06/201409/12/201429/01/2015FrenchPDF
Abridged model30/06/201310/12/201307/01/2014FrenchPDF
Abridged model30/06/201212/12/201220/06/2013FrenchPDF
Abridged model30/06/201113/12/201126/12/2011FrenchPDF
Abridged model30/06/201014/12/201026/12/2011FrenchPDF
Abridged model30/06/200908/12/200908/01/2010FrenchPDF
Abridged model30/06/200809/12/200829/12/2008FrenchPDF
Abridged model30/06/200711/12/200714/01/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 13 ended

Active mandates

JEAN-MARIE GHISLAIN

Managing director · since 01 janvier 2016 · until 14 décembre 2027

Active

Ended mandates

GHISLAIN JEAN-MARIE

Managing director · since 01 janvier 2016 · until 14 décembre 2021

Ended
Jean-Marie GHISLAIN

Director · since 01 janvier 2016 · until 14 décembre 2027

Ended
REINA SATO

Director · since 01 janvier 2016 · until 14 décembre 2021

Ended
REINA SATO

Director · since 01 janvier 2016 · until 14 décembre 2027

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office28/11/2019
    SIEGE SOCIAL
    PDF
  • Registered office29/08/2018
    SIEGE SOCIAL
    PDF
  • Mandates03/06/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/12/2012
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/02/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/07/2005
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,6 k €↓
  2. 2024
    Annual accounts 20249,1 k €↑
  3. 2023
    Annual accounts 2023-6,6 k €↑
  4. 2022
    Annual accounts 2022-8,5 k €↓
  5. 2021
    Annual accounts 2021-2,2 k €↑
  6. 2020
    Annual accounts 2020-21,5 k €↓
  7. 2019
    Annual accounts 20192 k €↓
  8. 2018
    Annual accounts 201813,4 k €↑
  9. 2017
    Annual accounts 2017483,9 €↓
  10. 2016
    Annual accounts 201657,4 k €↑
  11. 2014
    Annual accounts 2014-47 k €↓
  12. 2013
    Annual accounts 2013-46,2 k €↑
  13. 2012
    Annual accounts 2012-160,3 k €↓
  14. 2011
    Annual accounts 2011-52,2 k €↓
  15. 2010
    Annual accounts 2010-31,4 k €↑
  16. 2009
    Annual accounts 2009-438,7 k €↓
  17. 2008
    Annual accounts 2008-3,6 k €↑
  18. 2007
    Annual accounts 2007-27,3 k €
  19. 15/12/1986
    IncorporationPublic limited company