ACTIVE

Etablissements BAUDUIN - CAMBIER et Fils

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result427,3 k €+7,3 %over 1 year

Gross margin1 M €-6,8 %over 1 year

Equity5,2 M €+9,0 %over 1 year

Workforce101,0 ETP+835,2 %over 1 year

Identity

Source · BCE/KBO

Etablissements BAUDUIN - CAMBIER et Fils is a Public limited company incorporated in 1986. Its registered office is in Seneffe. It employs on average 101,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0430.129.870
Incorporation: 31/12/1986
Legal form: Public limited company
Registered office: Rue de l'Equipée 69
7181 Seneffe · WallonieSee on map
Contributed capital: 309 900,00 €
Latest accounts: 31/12/2025
Average workforce: 101,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1 M €	-6.8%	1,1 M €	+103%	553,2 k €	-61.3%	1,4 M €	+152%	565,7 k €
EBITDA	651,3 k €	+3.3%	630,5 k €	+425%	120,1 k €	-88.3%	1 M €	+438%	191,1 k €
Operating result	584,1 k €	+10.4%	529,2 k €	+1644%	30,3 k €	-96.7%	930,9 k €	+816%	101,6 k €
Net result	427,3 k €	+7.3%	398,2 k €	+1873%	20,2 k €	-97.0%	682,7 k €	+789%	76,8 k €
Balance sheet
Equity	5,2 M €	+9.0%	4,7 M €	+9.2%	4,3 M €	+0.5%	4,3 M €	+18.8%	3,6 M €
Total assets	7,6 M €	+13.5%	6,7 M €	-15.2%	7,9 M €	-4.5%	8,3 M €	+12.1%	7,4 M €
Cash	968,7 k €	+167%	362,8 k €	+30.8%	277,4 k €	-48.6%	539,5 k €	+14.4%	471,4 k €
Debts	2,4 M €	+24.4%	1,9 M €	-45.1%	3,5 M €	-10.0%	3,9 M €	+5.6%	3,7 M €
Other
Workforce	101,0 ETP	+835%	10,8 ETP	-4.4%	11,3 ETP	+7.6%	10,5 ETP	+12.9%	9,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

Alain BAUDUIN

Mandate

Active

Benjamin Bauduin

Mandate

Active

Ended mandates

ALAIN BAUDUIN

Director · since 25 juin 2013 · until 24 juin 2018

Ended

AURELIE BAUDUIN

Director · since 25 juin 2013 · until 24 juin 2018

Ended

BENJAMIN BAUDUIN

Director · since 25 juin 2013 · until 24 juin 2018

Ended

Thomas SIPURA

Director · since 01 juillet 2009

Ended

Other companies at this address

Rue de l'Equipée 69 7181 Seneffe

Company	CBE no.
Alain Bauduin Management● Active	0773.505.021
AYM-C CARRELAGE● Bankrupt	0676.434.052

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	26/08/2024	16/08/2023	11/08/2022	25/08/2021
General meeting	31/08/2026	28/08/2025	23/08/2024	10/08/2023	10/06/2022	06/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/08/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	28/08/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	23/08/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	10/08/2023	16/08/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	11/08/2022	French	PDF
Abridged model	31/12/2020	06/08/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	24/08/2020	04/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	05/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	11/07/2018	French	PDF
Abridged modelCorrection	31/12/2016	01/06/2017	15/09/2017	French	PDF
Abridged model	31/12/2016	01/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	30/08/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	06/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	18/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

Alain BAUDUIN

Mandate

Active

Benjamin Bauduin

Mandate

Active

Ended mandates

ALAIN BAUDUIN

Director · since 25 juin 2013 · until 24 juin 2018

Ended

AURELIE BAUDUIN

Director · since 25 juin 2013 · until 24 juin 2018

Ended

BENJAMIN BAUDUIN

Director · since 25 juin 2013 · until 24 juin 2018

Ended

Thomas SIPURA

Director · since 01 juillet 2009

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates31/10/2018
DEMISSIONS, NOMINATIONS
PDF
Other06/02/2013
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/10/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates14/03/2005
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025427,3 k €↑
2024
Annual accounts 2024398,2 k €↑
2023
Annual accounts 202320,2 k €↓
2022
Annual accounts 2022682,7 k €↑
2021
Annual accounts 202176,8 k €↓
2020
Annual accounts 2020247,3 k €↑
2019
Annual accounts 201968,8 k €↓
2018
Annual accounts 201884,3 k €↑
2017
Annual accounts 201717,7 k €↓
2016
Annual accounts 201645,6 k €↓
2015
Annual accounts 2015113,5 k €↓
2014
Annual accounts 2014146,4 k €↓
2013
Annual accounts 2013184,8 k €↓
2012
Annual accounts 2012186,3 k €↓
2011
Annual accounts 2011282,2 k €↑
2010
Annual accounts 2010203,1 k €↓
2009
Annual accounts 2009204,3 k €↑
2008
Annual accounts 2008188,9 k €↑
2007
Annual accounts 2007136,4 k €↑
2006
Annual accounts 200698,9 k €
31/12/1986
IncorporationPublic limited company

Etablissements BAUDUIN - CAMBIER et Fils

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline