ACTIVE

PRANAROM INTERNATIONAL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result13,5 M €-59,0 %over 1 year
Revenue70 M €-9,4 %over 1 year
Equity35,2 M €+11,0 %over 1 year
Workforce118,1 ETP-3,4 %over 1 year

Identity

Source · BCE/KBO

PRANAROM INTERNATIONAL is a Public limited company incorporated in 1986. Its registered office is in Ath. It employs on average 118,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.155.012
Incorporation
29/12/1986
Legal form
Public limited company
Registered office
Avenue des Artisans(GHI) 37
7822 Ath · WallonieSee on map
Contributed capital
165 391,59 €
Latest accounts
31/12/2025
Average workforce
118,1 ETP
Joint committees (2)
  • 116
  • 207
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue70 M €77,3 M €81,1 M €74,2 M €69,3 M €
EBITDA3,8 M €9,5 M €12,6 M €19,7 M €16,3 M €
Operating result2,1 M €7,8 M €12,1 M €18,6 M €14,8 M €
Net result13,5 M €32,9 M €17,5 M €51,3 M €20,6 M €
Balance sheet
Equity35,2 M €31,7 M €31,7 M €59,3 M €18 M €
Total assets129,6 M €159,3 M €155,1 M €151,5 M €123 M €
Cash2 M €2 M €15,6 M €5,6 M €4,1 M €
Debts94,1 M €127,2 M €122,4 M €91,4 M €104,4 M €
Other
Workforce118,1 ETP122,3 ETP129,4 ETP116,0 ETP105,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 43 ended

Active mandates

INULA

Managing director · since 22 décembre 2023 · until 15 juin 2029 · 0833.570.389

Represented by Christine Le Flecher

Active
Inula Holding

Managing director · since 22 décembre 2023 · until 15 juin 2029

Represented by COSSA Paul-François

Active

Ended mandates

Christine LE FLECHER

Managing director · since 22 décembre 2023 · until 15 juin 2029

Ended
INULA

Managing director · since 22 décembre 2023 · until 15 juin 2029 · 0833.570.389

Represented by GHEYSENS STÉPHANIE

Ended
Christine LE FLECHER

Managing director · since 23 septembre 2022 · until 16 juin 2028

Ended
Stéphanie GHEYSENS

Director · since 23 septembre 2022 · until 16 juin 2028

Ended

Other companies at this address

Avenue des Artisans(GHI) 37 7822 Ath
CompanyCBE no.
INULA● Active
0833.570.389
INULA SERVICES● Active
0567.657.658
PRANAROM● Active
0506.942.190

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/09/202623/06/202524/06/202418/07/202314/07/202208/07/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202519/06/202608/09/2026FrenchPDF
Full model31/12/202420/06/202523/06/2025FrenchPDF
Full model31/12/202321/06/202424/06/2024FrenchPDF
Full model31/12/202216/06/202318/07/2023FrenchPDF
Full model31/12/202117/06/202214/07/2022FrenchPDF
Full model31/12/202018/06/202108/07/2021FrenchPDF
Full model31/12/201919/06/202007/07/2020FrenchPDF
Full model31/12/201821/06/201901/07/2019FrenchPDF
Full model31/12/201715/06/201827/06/2018FrenchPDF
Full model31/12/201616/06/201724/08/2017FrenchPDF
Full model31/12/201517/06/201628/06/2016FrenchPDF
Full model31/12/201419/06/201508/07/2015FrenchPDF
Full model31/03/201409/08/201423/01/2015FrenchPDF
Full model31/03/201310/08/201312/10/2013FrenchPDF
Full model31/03/201228/09/201231/10/2012FrenchPDF
Full model31/03/201131/08/201104/10/2011FrenchPDF
Full model31/03/201022/09/201018/10/2010FrenchPDF
Full model31/03/200918/09/200928/09/2009FrenchPDF
Full model31/03/200830/09/200816/10/2008FrenchPDF
Abridged model31/03/200711/08/200705/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 43 ended

Active mandates

INULA

Managing director · since 22 décembre 2023 · until 15 juin 2029 · 0833.570.389

Represented by Christine Le Flecher

Active
Inula Holding

Managing director · since 22 décembre 2023 · until 15 juin 2029

Represented by COSSA Paul-François

Active

Ended mandates

Christine LE FLECHER

Managing director · since 22 décembre 2023 · until 15 juin 2029

Ended
INULA

Managing director · since 22 décembre 2023 · until 15 juin 2029 · 0833.570.389

Represented by GHEYSENS STÉPHANIE

Ended
Christine LE FLECHER

Managing director · since 23 septembre 2022 · until 16 juin 2028

Ended
Stéphanie GHEYSENS

Director · since 23 septembre 2022 · until 16 juin 2028

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares22/05/2023
    CAPITAL, ACTIONS
    PDF
  • Mandates28/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/06/2022
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202513,5 M €↓
  2. 07/05/2025
    nominationPaul-François Cossa — représentant permanent
  3. 2024
    Annual accounts 202432,9 M €↑
  4. 15/12/2024
    nominationStéphane Mathieu — représentant permanent
  5. 2023
    Annual accounts 202317,5 M €↓
  6. 16/06/2023
    nominationEY Réviseurs d'entreprises SRL — commissaire
  7. 2022
    Annual accounts 202251,3 M €↑
  8. 23/09/2022
    nominationChristine le Flecher — administrateur
  9. 23/09/2022
    nominationStéphanie Gheysens — administrateur
  10. 15/03/2022
    nominationPatricia Tranvouëz — représentant permanent d'un administrateur
  11. 2021
    Annual accounts 202120,6 M €↓
  12. 2019
    Annual accounts 201928,4 M €↑
  13. 2018
    Annual accounts 20185,9 M €↑
  14. 2017
    Annual accounts 20175,4 M €↓
  15. 2016
    Annual accounts 20165,7 M €↑
  16. 2014
    Annual accounts 20143,1 M €↑
  17. 2014
    Annual accounts 20142,5 M €↑
  18. 2013
    Annual accounts 20132,1 M €↑
  19. 2012
    Annual accounts 20121,9 M €↑
  20. 2011
    Annual accounts 20111,8 M €↑
  21. 2010
    Annual accounts 20101,8 M €↑
  22. 2009
    Annual accounts 2009813,3 k €↑
  23. 2008
    Annual accounts 2008499,7 k €↑
  24. 2007
    Annual accounts 2007359,4 k €
  25. 29/12/1986
    IncorporationPublic limited company