BELSIM
0430.196.879 · rovalta.com · 22/09/2026
OPENING OF BANKRUPTCY
BELSIM
Financial year 2015 · closed on 31/12/2015
Net result
-274,3 k €
-133.7% YoY
Gross margin
1,9 M €
-8.5% YoY
Equity
1,3 M €
-17.7% YoY
Workforce
23,5 ETP
-11.3% YoY
Company — Opening of bankruptcy.
Overview
What does BELSIM do?
BELSIM is a Public limited company incorporated in 1986. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 23,5 ETP workers (FTE).
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0430.196.879
Incorporation
23/12/1986
Legal form
Public limited company
Registered office
Montagne du Stimont 43
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map
Latest accounts
31/12/2015
Average workforce
23,5 ETP
Activities (NACE)
Joint committees (1)
- 218
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 1,9 M € | -8.5% | 2,1 M € | +28.2% | 1,7 M € | -8.3% | 1,8 M € | -24.4% | 2,4 M € | +81.1% | 1,3 M € | +1.0% | 1,3 M € | +24.8% | 1 M € | +20.7% | 867,3 k € | +8.4% | 799,8 k € |
| EBITDA | 6 k € | -98.4% | 381,9 k € | -1.2% | 386,5 k € | -31.3% | 562,5 k € | -57.4% | 1,3 M € | +192% | 451,6 k € | -20.4% | 567,1 k € | +15.9% | 489,4 k € | +49.1% | 328,1 k € | -14.5% | 383,8 k € |
| Operating result | -285,7 k € | -621% | -39,6 k € | -221% | 32,6 k € | -87.1% | 252,4 k € | -72.4% | 912,8 k € | +354% | 200,9 k € | -35.2% | 309,9 k € | +36.1% | 227,7 k € | +241% | 66,7 k € | -64.7% | 188,9 k € |
| Net result | -274,3 k € | -134% | -117,4 k € | -172% | -43,2 k € | -115% | 290,5 k € | -47.5% | 552,8 k € | +256% | 155,5 k € | -18.6% | 191,1 k € | +23.9% | 154,2 k € | +303% | 38,2 k € | -75.4% | 155,3 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 1,3 M € | -17.7% | 1,6 M € | -10.0% | 1,7 M € | -2.8% | 1,8 M € | +17.4% | 1,5 M € | +61.7% | 935,2 k € | +15.9% | 806,7 k € | +21.4% | 664,5 k € | +13.7% | 584,6 k € | +16.2% | 503,1 k € |
| Total assets | 4,6 M € | +19.7% | 3,8 M € | +42.3% | 2,7 M € | -25.2% | 3,6 M € | +11.8% | 3,2 M € | +38.9% | 2,3 M € | +11.9% | 2,1 M € | -0.6% | 2,1 M € | +40.3% | 1,5 M € | +16.4% | 1,3 M € |
| Cash | 88,5 k € | -81.7% | 484,6 k € | +168% | 180,8 k € | +79.3% | 100,8 k € | -33.8% | 152,2 k € | -10.7% | 170,5 k € | +89.8% | 89,8 k € | +588% | 13 k € | +12.9% | 11,6 k € | -82.0% | 64,2 k € |
| Debts | 3 M € | +46.0% | 2,1 M € | +186% | 719,6 k € | -48.4% | 1,4 M € | -2.2% | 1,4 M € | +15.9% | 1,2 M € | +33.5% | 921,9 k € | -17.4% | 1,1 M € | +84.5% | 604,5 k € | +12.2% | 538,6 k € |
| Other | |||||||||||||||||||
| Workforce | 23,5 ETP | -11.3% | 26,5 ETP | +37.3% | 19,3 ETP | +4.9% | 18,4 ETP | +17.2% | 15,7 ETP | +19.8% | 13,1 ETP | +14.9% | 11,4 ETP | +14.0% | 10,0 ETP | -3.8% | 10,4 ETP | +20.9% | 8,6 ETP |
Governance
Board of directors
Seen on filing of 31/12/2015 · 4 active · 23 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
IMMOKALI● Active | 0449.306.671 |
K.V. CONSULT● Active | 0438.626.080 |
Financials
Annual accounts
Full financial information
| 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2015 | 01/01/2014 | 01/01/2013 | 01/01/2012 | 01/01/2011 | 01/01/2010 |
| Closing of the financial year | 31/12/2015 | 31/12/2014 | 31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2016 | 01/07/2015 | 09/07/2014 | 31/07/2013 | 01/08/2012 | 12/08/2011 |
| General meeting | 11/05/2016 | 13/05/2015 | 04/06/2014 | 29/05/2013 | 04/07/2012 | 08/06/2011 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2015 | 11/05/2016 | 29/07/2016 | French | |
| Abridged modelCorrection | 31/12/2014 | 13/05/2015 | 01/07/2015 | French | |
| Abridged model | 31/12/2014 | 13/05/2015 | 03/06/2015 | French | |
| Abridged model | 31/12/2013 | 04/06/2014 | 09/07/2014 | French | |
| Abridged model | 31/12/2012 | 29/05/2013 | 31/07/2013 | French | |
| Abridged model | 31/12/2011 | 04/07/2012 | 01/08/2012 | French | |
| Abridged model | 31/12/2010 | 08/06/2011 | 12/08/2011 | French | |
| Abridged model | 31/12/2009 | 02/06/2010 | 29/08/2010 | French | |
| Abridged model | 31/12/2008 | 24/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 09/06/2008 | 31/07/2008 | French | |
| Abridged modelCorrection | 31/12/2006 | 25/05/2007 | 27/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 17/07/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2015 · 4 active · 23 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/08/2017DEMISSIONS, NOMINATIONS
- Mandates02/06/2017DEMISSIONS, NOMINATIONS
- Registered office05/05/2017SIEGE SOCIAL
- Mandates22/08/2016DEMISSIONS, NOMINATIONS
- Mandates27/07/2016DEMISSIONS, NOMINATIONS
- Capital / shares24/04/2014CAPITAL, ACTIONS
- Mandates26/02/2014DEMISSIONS, NOMINATIONS
- Mandates08/10/2013CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2015Annual accounts 2015-274,3 k €↓
- 2014Annual accounts 2014-117,4 k €↓
- 2013Annual accounts 2013-43,2 k €↓
- 2012Annual accounts 2012290,5 k €↓
- 2011Annual accounts 2011552,8 k €↑
- 2010Annual accounts 2010155,5 k €↓
- 2009Annual accounts 2009191,1 k €↑
- 2008Annual accounts 2008154,2 k €↑
- 2007Annual accounts 200738,2 k €↓
- 2006Annual accounts 2006155,3 k €
- 23/12/1986IncorporationPublic limited company