FRAIPONT ET COMPAGNIE
0430.196.978 · rovalta.com · 26/09/2026
ACTIVE
FRAIPONT ET COMPAGNIE
Financial year 2025 · Closed on 31/12/2025
Net result-194,5 €+64,9 %over 1 year
Gross margin-570,1 €-42,2 %over 1 year
Equity127,6 k €-0,2 %over 1 year
Overview
Identity
Source · BCE/KBOFRAIPONT ET COMPAGNIE is a Private company with limited liability incorporated in 1986. Its registered office is in Marche-en-Famenne.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0430.196.978
- Incorporation
- 31/12/1986
- Legal form
- Private company with limited liability
- Registered office
- Marche, Place de l'Etang 6
6900 Marche-en-Famenne · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Joint committees (2)
- 140
- 14001
Signals
Solid equityLow riskGood liquidity
Financials
Source · NBB, 18 filingsTrend over 18 financial years
| 2025 | 2024 | 2022 | 2021 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -570,1 € | -42.2% | -400,9 € | +93.4% | -6 k € | -140% | -2,5 k € | -10.8% | -2,3 k € |
| EBITDA | -570,1 € | +28.6% | -798,1 € | +86.9% | -6,1 k € | -142% | -2,5 k € | -10.8% | -2,3 k € |
| Operating result | -570,1 € | +28.6% | -798,1 € | +66.0% | -2,3 k € | +62.6% | -6,3 k € | -176% | -2,3 k € |
| Net result | -194,5 € | +64.9% | -554,4 € | +77.2% | -2,4 k € | +76.4% | -10,3 k € | -48437% | 21,3 € |
| Balance sheet | |||||||||
| Equity | 127,6 k € | -0.2% | 127,8 k € | -1.2% | 129,4 k € | -1.8% | 131,8 k € | -7.5% | 142,5 k € |
| Total assets | 129,6 k € | -0.9% | 130,8 k € | -2.9% | 134,7 k € | -3.4% | 139,5 k € | -5.0% | 146,8 k € |
| Cash | 97,9 k € | -1.2% | 99,2 k € | -3.8% | 103,1 k € | -4.1% | 107,5 k € | -5.2% | 113,4 k € |
| Debts | 2 k € | -34.3% | 3 k € | -43.1% | 5,4 k € | +35.5% | 4 k € | -8.2% | 4,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20191 active
Last known composition, from the accounts closed on 31/12/2019, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
Josée DUJARDIN
ActiveFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2022 | 2021 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2022 | 01/01/2021 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2022 | 31/12/2021 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 30/12/2025 | 26/11/2023 | 30/08/2022 | 28/01/2021 | 30/08/2019 |
| General meeting | 06/05/2026 | 07/05/2025 | 03/05/2023 | 15/03/2022 | 01/05/2020 | 01/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/05/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 07/05/2025 | 30/12/2025 | French | |
| Micro model | 31/12/2022 | 03/05/2023 | 26/11/2023 | French | |
| Micro model | 31/12/2021 | 15/03/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2019 | 01/05/2020 | 28/01/2021 | French | |
| Micro model | 31/12/2018 | 01/05/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 01/05/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 02/05/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 04/05/2016 | 21/09/2016 | French | |
| Abridged model | 31/12/2014 | 06/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 07/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 01/05/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 02/05/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 04/05/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 05/05/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 06/05/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 07/05/2008 | 06/08/2008 | French | |
| Abridged model | 31/12/2006 | 02/05/2007 | 23/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20191 active
Last known composition, from the accounts closed on 31/12/2019, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
Josée DUJARDIN
ActiveOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-194,5 €↑
- 2024Annual accounts 2024-554,4 €↑
- 2022Annual accounts 2022-2,4 k €↑
- 2021Annual accounts 2021-10,3 k €↓
- 2019Annual accounts 201921,3 €↑
- 2018Annual accounts 2018-1,1 k €↑
- 2017Annual accounts 2017-2,4 k €↓
- 2016Annual accounts 201663,1 k €↑
- 2015Annual accounts 2015-14,5 k €↓
- 2014Annual accounts 20148,5 k €↑
- 2013Annual accounts 2013-17,7 k €↓
- 2012Annual accounts 201226,4 k €↓
- 2011Annual accounts 201131,1 k €↑
- 2010Annual accounts 201014,4 k €↓
- 2009Annual accounts 200929,9 k €↓
- 2008Annual accounts 200832,8 k €↑
- 2007Annual accounts 200718,9 k €↓
- 2006Annual accounts 200620,5 k €
- 31/12/1986IncorporationPrivate company with limited liability