ACTIVE

GUT EIDT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-17,5 k €

-296.2% YoY

Gross margin

25,4 k €

-47.5% YoY

Equity

239,2 k €

-6.8% YoY

What does GUT EIDT do?

GUT EIDT is a Public limited company incorporated in 1986. Its main activity is: Plant propagation. Its registered office is in Amel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.244.191

Incorporation

30/12/1986

Legal form

Public limited company

Registered office

Wallerode,Zur Eidt 1/A
4770 Amel · WallonieSee on map

Contributed capital

248 141,42 €

Latest accounts

31/12/2025

Activities (NACE)

01300Plant propagation· main 55204Holiday and other short-stay accommodation 55204Holiday and other short-stay accommodation 01500Mixed farming 01500Mixed farming 55203Holiday and other short-stay accommodation+1

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	25,4 k €	-47.5%	48,3 k €	-26.1%	65,3 k €	+25.6%	52 k €	+0.1%	52 k €	+135%	22,1 k €	-51.1%	45,2 k €	-20.8%	57 k €	+220%	17,8 k €	-40.6%	29,9 k €	+15.1%	26 k €	-27.6%	35,9 k €	+35.5%	26,5 k €	-11.9%	30,1 k €	-2.6%	30,9 k €	+136%	13,1 k €	+1.5%	12,9 k €	+61.7%	8 k €	-6.4%	8,5 k €	-28.9%	12 k €
EBITDA	21,1 k €	-51.2%	43,2 k €	-29.8%	61,5 k €	+27.7%	48,2 k €	+1.0%	47,7 k €	+170%	17,6 k €	-57.2%	41,2 k €	-10.9%	46,2 k €	+213%	14,7 k €	-45.4%	27 k €	+15.8%	23,3 k €	-29.1%	32,9 k €	+43.8%	22,9 k €	-17.9%	27,9 k €	-2.9%	28,7 k €	+186%	10,1 k €	-5.9%	10,7 k €	+86.8%	5,7 k €	-9.1%	6,3 k €	-37.1%	10 k €
Operating result	-17,2 k €	-284%	9,3 k €	-64.8%	26,5 k €	+1507%	1,6 k €	-47.4%	3,1 k €	+118%	-17,8 k €	-921%	2,2 k €	-74.8%	8,6 k €	+146%	-18,7 k €	-391%	-3,8 k €	+66.1%	-11,2 k €	-604%	2,2 k €	+169%	-3,2 k €	-149%	6,6 k €	-61.2%	17 k €	+615%	-3,3 k €	-382%	-686,3 €	+87.9%	-5,7 k €	-11.2%	-5,1 k €	-271%	-1,4 k €
Net result	-17,5 k €	-296%	8,9 k €	-65.5%	25,8 k €	+4576%	550,8 €	-77.4%	2,4 k €	+20.4%	2 k €	+9.3%	1,9 k €	-76.5%	7,9 k €	+140%	-19,8 k €	-293%	-5 k €	+60.3%	-12,7 k €	-4538%	285,5 €	+106%	-4,8 k €	-170%	6,8 k €	-60.4%	17,1 k €	+636%	-3,2 k €	-415%	-620,2 €	+89.1%	-5,7 k €	-11.1%	-5,1 k €	-265%	-1,4 k €
Balance sheet
Equity	239,2 k €	-6.8%	256,6 k €	+3.6%	247,7 k €	+11.6%	222 k €	+0.2%	221,4 k €	+1.1%	219 k €	+0.9%	217 k €	+0.9%	215,1 k €	+3.8%	207,2 k €	-8.7%	227 k €	-2.2%	232 k €	-5.2%	244,7 k €	+0.1%	244,4 k €	-1.9%	249,2 k €	+2.8%	242,4 k €	+7.6%	225,3 k €	-1.4%	228,5 k €	-0.3%	229,1 k €	-2.4%	234,8 k €	-2.1%	239,9 k €
Total assets	443,9 k €	-8.0%	482,6 k €	-0.9%	486,9 k €	-1.9%	496,3 k €	+11.3%	446,1 k €	+38.0%	323,3 k €	-2.6%	332,1 k €	-5.9%	352,9 k €	+2.0%	345,9 k €	-8.7%	378,7 k €	-2.1%	386,9 k €	-0.9%	390,6 k €	-2.9%	402,1 k €	+27.1%	316,4 k €	+23.1%	257 k €	+3.8%	247,7 k €	-1.1%	250,6 k €	+1.5%	246,8 k €	-2.9%	254,1 k €	-5.3%	268,3 k €
Cash	13,4 k €	-77.5%	59,5 k €	-3.3%	61,6 k €	+59.7%	38,6 k €	+24.4%	31 k €	+18.4%	26,2 k €	-49.7%	52,1 k €	+179%	18,7 k €	+16.3%	16 k €	-52.0%	33,4 k €	+51.4%	22,1 k €	-17.7%	26,8 k €	+64.4%	16,3 k €	+83.6%	8,9 k €	+709%	1,1 k €	+126%	486,9 €	-97.6%	20,1 k €	+143%	8,3 k €	+100.0%	4,1 k €	-45.8%	7,6 k €
Debts	203,2 k €	-9.4%	224,3 k €	-5.4%	237,3 k €	-13.4%	273,9 k €	+22.4%	223,7 k €	+114%	104,3 k €	-9.4%	115,1 k €	-16.5%	137,8 k €	-0.6%	138,7 k €	-8.6%	151,7 k €	-2.0%	154,9 k €	+6.2%	145,9 k €	-7.5%	157,7 k €	+134%	67,3 k €	+360%	14,6 k €	-34.8%	22,4 k €	+1.6%	22,1 k €	+25.0%	17,7 k €	-8.6%	19,3 k €	-32.0%	28,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Daniel FRAUENKRON

Director

Active

Gabriele SCHRÖDER

Managing director

Active

Max FRAUENKRON

Director

Active

Ended mandates

Max FRAUENKRON

Director · since 18 juillet 2014

Ended

Peter FRAUENKRON

Director · since 18 juillet 2014

Ended

Tobias FRAUENKRON

Director · since 18 juillet 2014

Ended

Daniel FRAUENKRON

Managing director · since 05 juin 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	20/08/2025	07/08/2024	23/08/2023	11/08/2022	23/08/2021
General meeting	30/06/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	30/07/2026	German	PDF
Micro model	31/12/2024	30/05/2025	20/08/2025	German	PDF
Micro model	31/12/2023	31/05/2024	07/08/2024	German	PDF
Micro model	31/12/2022	26/05/2023	23/08/2023	German	PDF
Micro model	31/12/2021	27/05/2022	11/08/2022	German	PDF
Micro model	31/12/2020	28/05/2021	23/08/2021	German	PDF
Micro model	31/12/2019	14/09/2020	30/09/2020	German	PDF
Micro model	31/12/2018	31/05/2019	28/08/2019	German	PDF
Abridged model	31/12/2017	25/05/2018	29/08/2018	German	PDF
Abridged model	31/12/2016	26/05/2017	25/08/2017	German	PDF
Abridged model	31/12/2015	27/05/2016	26/08/2016	German	PDF
Abridged model	31/12/2014	29/05/2015	26/08/2015	German	PDF
Abridged model	31/12/2013	30/05/2014	29/07/2014	German	PDF
Abridged model	31/12/2012	31/05/2013	27/08/2013	German	PDF
Abridged model	31/12/2011	25/05/2012	27/09/2012	German	PDF
Abridged model	31/12/2010	27/05/2011	30/08/2011	German	PDF
Abridged model	31/12/2009	28/05/2010	31/08/2010	German	PDF
Abridged model	31/12/2008	26/05/2009	25/08/2009	German	PDF
Abridged model	31/12/2007	30/05/2008	30/09/2008	German	PDF
Abridged model	31/12/2006	30/06/2007	28/09/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Daniel FRAUENKRON

Director

Active

Gabriele SCHRÖDER

Managing director

Active

Max FRAUENKRON

Director

Active

Ended mandates

Max FRAUENKRON

Director · since 18 juillet 2014

Ended

Peter FRAUENKRON

Director · since 18 juillet 2014

Ended

Tobias FRAUENKRON

Director · since 18 juillet 2014

Ended

Daniel FRAUENKRON

Managing director · since 05 juin 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/09/2025
ENTLASSUNG - ERNENNUNG
PDF
Mandates01/12/2023
ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates13/10/2022
ENTLASSUNG - ERNENNUNG
PDF
Mandates18/02/2015
ENTLASSUNG - ERNENNUNG
PDF
Mandates18/08/2014
ENTLASSUNG - ERNENNUNG
PDF
Registered office05/02/2013
GESELLSCHAFTSSITZ
PDF
Mandates04/03/2010
ENTLASSUNG - ERNENNUNG
PDF
Mandates12/03/2009
KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-17,5 k €↓
2024
Annual accounts 20248,9 k €↓
2023
Annual accounts 202325,8 k €↑
2022
Annual accounts 2022550,8 €↓
2021
Annual accounts 20212,4 k €↑
2020
Annual accounts 20202 k €↑
2019
Annual accounts 20191,9 k €↓
2018
Annual accounts 20187,9 k €↑
2017
Annual accounts 2017-19,8 k €↓
2016
Annual accounts 2016-5 k €↑
2015
Annual accounts 2015-12,7 k €↓
2014
Annual accounts 2014285,5 €↑
2013
Annual accounts 2013-4,8 k €↓
2012
Annual accounts 20126,8 k €↓
2011
Annual accounts 201117,1 k €↑
2010
Annual accounts 2010-3,2 k €↓
2009
Annual accounts 2009-620,2 €↑
2008
Annual accounts 2008-5,7 k €↓
2007
Annual accounts 2007-5,1 k €↓
2006
Annual accounts 2006-1,4 k €
30/12/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GUT EIDT

Overview

What does GUT EIDT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline