ACTIVE

Tintinimaginatio

Export PDF

Financial year 2025 · Closed on 30/04/2025

Net result-211,5 k €-117,3 %over 1 year
Revenue12,2 M €-17,3 %over 1 year
Equity7,1 M €-2,9 %over 1 year
Workforce36,2 ETP-2,7 %over 1 year

Identity

Source · BCE/KBO

Tintinimaginatio is a Public limited company incorporated in 1986. Its main activity is: Legal activities. Its registered office is in Bruxelles. It employs on average 36,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.246.468
Incorporation
31/12/1986
Legal form
Public limited company
Registered office
Avenue Louise 162
1050 Bruxelles · BruxellesSee on map
Contributed capital
1 850 000,00 €
Latest accounts
30/04/2025
Average workforce
36,2 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue12,2 M €14,7 M €14 M €12,9 M €12,1 M €
EBITDA-187,2 k €1,4 M €129,3 k €1,3 M €-97,2 k €
Operating result-309,3 k €1,3 M €20,4 k €1,2 M €-225,1 k €
Net result-211,5 k €1,2 M €499,5 k €1,3 M €-672,1 k €
Balance sheet
Equity7,1 M €7,4 M €6,1 M €5,6 M €4,3 M €
Total assets8,3 M €8,7 M €7,8 M €8,1 M €9,5 M €
Cash481,7 k €197,8 k €341,7 k €70 k €79,3 k €
Debts1,1 M €1,3 M €1,6 M €2,5 M €5,2 M €
Other
Workforce36,2 ETP37,2 ETP36,6 ETP36,2 ETP36,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/04/2025

2 active · 19 ended

Active mandates

Nicholas Rodwell

Managing director · since 26 septembre 2023 · until 25 septembre 2029

Active
Robert Vangeneberg

Director · since 26 septembre 2023 · until 25 septembre 2029

Active

Ended mandates

magali soubras

Director · since 01 juillet 2020 · until 01 juillet 2021

Ended
FANNY RODWELL

Managing director · since 26 septembre 2017 · until 26 septembre 2023

Ended
Nicholas Rodwell

Managing director · since 26 septembre 2017 · until 26 septembre 2023

Ended
Nick RODWELL

Managing director · since 26 septembre 2017 · until 26 septembre 2023

Ended

Other companies at this address

Avenue Louise 162 1050 Bruxelles
CompanyCBE no.
A.C.P. BUILDING LOUISE 162● Active
0850.071.376
AEROW BENELUX● Active
0508.620.290
ALLTEN● Active
0837.923.810
ALLTEN VLAANDEREN● Active
0538.548.453
Bornival 1● Active
0761.655.084
Cédrick LORENT● Active
0508.640.680
Cincinnati Belge● Active
0402.901.079
COM-GROUP● Bankrupt
0792.287.387
FONDATION HERGÉ● Active
0787.334.746
IMMO BELKIN● Active
0721.594.282
Imprimerie Liègeoise H. Poncelet● Judicial reorganisation
0402.427.759
La CROIX de l'Aigle● Active
0881.858.771
OFFICE DU TOURISME TUNISIEN● Active
0850.180.353
Yann Hottart● Active
0740.436.731

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/05/202401/05/202301/05/202201/05/202101/05/202001/05/2019
Closing of the financial year30/04/202530/04/202430/04/202330/04/202230/04/202130/04/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/10/202525/09/202415/10/202328/09/202204/10/202105/10/2020
General meeting30/09/202524/09/202426/09/202327/09/202228/09/202129/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/04/202530/09/202506/10/2025FrenchPDF
Full model30/04/202424/09/202425/09/2024FrenchPDF
Full modelCorrection30/04/202326/09/202315/10/2023FrenchPDF
Full model30/04/202326/09/202329/09/2023FrenchPDF
Full model30/04/202227/09/202228/09/2022FrenchPDF
Full model30/04/202128/09/202104/10/2021FrenchPDF
Full model30/04/202029/09/202005/10/2020FrenchPDF
Full model30/04/201924/09/201901/10/2019FrenchPDF
Full model30/04/201825/09/201827/09/2018FrenchPDF
Full model30/04/201726/09/201717/10/2017FrenchPDF
Full model30/04/201627/09/201604/10/2016FrenchPDF
Full model30/04/201529/09/201506/10/2015FrenchPDF
Full model30/04/201430/09/201406/10/2014FrenchPDF
Full model30/04/201324/09/201301/10/2013FrenchPDF
Full model30/04/201225/09/201227/09/2012FrenchPDF
Full model30/04/201127/09/201127/09/2011FrenchPDF
Full model30/04/201028/09/201008/10/2010FrenchPDF
Full model30/04/200929/09/200909/10/2009FrenchPDF
Full model30/04/200830/09/200802/10/2008FrenchPDF
Full model30/04/200725/09/200704/10/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/04/2025

2 active · 19 ended

Active mandates

Nicholas Rodwell

Managing director · since 26 septembre 2023 · until 25 septembre 2029

Active
Robert Vangeneberg

Director · since 26 septembre 2023 · until 25 septembre 2029

Active

Ended mandates

magali soubras

Director · since 01 juillet 2020 · until 01 juillet 2021

Ended
FANNY RODWELL

Managing director · since 26 septembre 2017 · until 26 septembre 2023

Ended
Nicholas Rodwell

Managing director · since 26 septembre 2017 · until 26 septembre 2023

Ended
Nick RODWELL

Managing director · since 26 septembre 2017 · until 26 septembre 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/08/2026
    Commissaire
    PDF
  • Mandates11/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DIVERS
    PDF
  • Mandates20/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/01/2020
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-211,5 k €↓
  2. 2024
    Annual accounts 20241,2 M €↑
  3. 2023
    Annual accounts 2023499,5 k €↓
  4. 2023
    Name changeTINTINIMMAGINATIO SA
  5. 2023
    Name changeTINTINIMAGINATIO SA
  6. 2022
    Annual accounts 20221,3 M €↑
  7. 2022
    Name changeMOULINSART SA
  8. 2021
    Annual accounts 2021-672,1 k €↑
  9. 2020
    Annual accounts 2020-1,4 M €↓
  10. 2019
    Annual accounts 2019790,9 k €↑
  11. 2018
    Annual accounts 2018-774,6 k €↓
  12. 2017
    Annual accounts 2017-566,7 k €↑
  13. 2016
    Annual accounts 2016-1,4 M €↓
  14. 2015
    Annual accounts 20151 M €↑
  15. 2014
    Annual accounts 2014193,3 k €↓
  16. 2013
    Annual accounts 20131,1 M €↓
  17. 2012
    Annual accounts 20122,3 M €↑
  18. 2011
    Annual accounts 201112 k €↑
  19. 2010
    Annual accounts 2010-1,1 M €↑
  20. 2009
    Annual accounts 2009-1,6 M €↓
  21. 2008
    Annual accounts 2008822,8 k €↑
  22. 2007
    Annual accounts 2007398,9 k €
  23. 31/12/1986
    IncorporationPublic limited company