ACTIVE

SODEPA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

90,1 k €

+55.3% YoY

Gross margin

411,8 k €

+4.6% YoY

Equity

846,1 k €

-0.9% YoY

Workforce

4,9 ETP

-9.3% YoY

What does SODEPA do?

SODEPA is a Private limited company incorporated in 1987. Its registered office is in Antoing. It employs on average 4,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.256.861

Incorporation

19/01/1987

Legal form

Private limited company

Registered office

Grand'rue 76
7640 Antoing · WallonieSee on map

Contributed capital

70 000,00 €

Latest accounts

31/12/2025

Average workforce

4,9 ETP

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	411,8 k €	+4.6%	393,8 k €	-9.9%	436,8 k €	+3.6%	421,5 k €	-18.8%	518,9 k €	+12.4%	461,6 k €	+4.9%	439,9 k €	+3.0%	426,9 k €	+4.4%	409,1 k €	+0.7%	406,4 k €	+2.5%	396,6 k €	-8.6%	433,9 k €	+8.6%	399,3 k €	+2.8%	388,6 k €	-1.2%	393,3 k €	+1.8%	386,4 k €	+0.7%	383,6 k €	+10.8%	346,3 k €	+4.9%	330,2 k €	-1.1%	333,8 k €
EBITDA	154,5 k €	+35.5%	114,1 k €	-15.9%	135,6 k €	+10.3%	123 k €	-42.8%	214,9 k €	+3.6%	207,4 k €	+49.2%	139 k €	+10.6%	125,7 k €	-4.7%	131,9 k €	-20.8%	166,7 k €	+14.3%	145,8 k €	-5.4%	154,2 k €	+26.5%	121,9 k €	-9.6%	134,8 k €	-13.9%	156,7 k €	-8.1%	170,4 k €	-8.2%	185,7 k €	+33.6%	139 k €	-5.5%	147 k €	-11.2%	165,5 k €
Operating result	103,7 k €	+53.6%	67,5 k €	-30.4%	97 k €	+19.0%	81,5 k €	-48.5%	158,2 k €	+6.3%	148,9 k €	+83.4%	81,2 k €	+39.1%	58,4 k €	-14.0%	67,9 k €	-46.0%	125,7 k €	+21.2%	103,7 k €	-5.3%	109,5 k €	+51.0%	72,6 k €	-12.7%	83,1 k €	-23.0%	107,9 k €	-17.0%	130 k €	-6.0%	138,3 k €	+45.5%	95,1 k €	-8.3%	103,7 k €	-20.1%	129,7 k €
Net result	90,1 k €	+55.3%	58 k €	-18.7%	71,4 k €	+21.4%	58,8 k €	-24.8%	78,2 k €	-26.8%	106,8 k €	+86.4%	57,3 k €	+33.3%	43 k €	-2.7%	44,2 k €	-47.5%	84,2 k €	+1.0%	83,3 k €	-2.3%	85,3 k €	+51.8%	56,2 k €	-9.1%	61,8 k €	-27.5%	85,2 k €	-11.3%	96,1 k €	-8.9%	105,5 k €	+40.0%	75,4 k €	-5.2%	79,5 k €	-13.7%	92,1 k €
Balance sheet
Equity	846,1 k €	-0.9%	854 k €	-1.5%	866,8 k €	+1.5%	854,3 k €	+1.7%	839,8 k €	+3.3%	812,7 k €	+15.1%	705,9 k €	+8.8%	648,7 k €	-44.9%	1,2 M €	+3.9%	1,1 M €	+8.0%	1 M €	+7.5%	975 k €	+197%	327,7 k €	-64.2%	914,8 k €	+6.1%	862 k €	+9.7%	785,8 k €	+12.5%	698,7 k €	+16.0%	602,2 k €	+12.4%	535,9 k €	+15.2%	465,3 k €
Total assets	1 M €	+1.6%	1 M €	+1.2%	1 M €	+1.1%	993,9 k €	-0.8%	1 M €	+12.5%	891,1 k €	+11.1%	801,8 k €	+5.0%	763,6 k €	-39.8%	1,3 M €	+5.7%	1,2 M €	+7.5%	1,1 M €	+6.9%	1 M €	+1.3%	1 M €	+5.2%	978,7 k €	+6.5%	918,6 k €	+6.1%	865,9 k €	+10.4%	784,3 k €	+11.2%	705,6 k €	+1.6%	694,3 k €	+6.0%	655 k €
Cash	152,3 k €	-2.0%	155,4 k €	+101%	77,3 k €	-39.3%	127,4 k €	-41.5%	217,8 k €	+255%	61,3 k €	+235%	18,3 k €	-88.1%	153,5 k €	-51.8%	318,3 k €	+1464%	20,4 k €	-17.5%	24,7 k €	+28.0%	19,3 k €	-5.4%	20,4 k €	-14.7%	23,9 k €	-29.3%	33,8 k €	+30.6%	25,9 k €	+3.0%	25,1 k €	-13.4%	29 k €	+86.5%	15,5 k €	-51.7%	32,2 k €
Debts	186,8 k €	+14.8%	162,7 k €	+18.1%	137,8 k €	-1.3%	139,5 k €	-14.1%	162,4 k €	+108%	78 k €	-18.6%	95,8 k €	-16.6%	114,9 k €	+26.6%	90,8 k €	+36.4%	66,5 k €	-0.6%	66,9 k €	-1.4%	67,9 k €	-90.3%	701,5 k €	+998%	63,9 k €	+12.9%	56,6 k €	-29.3%	80,1 k €	-6.4%	85,5 k €	-17.2%	103,4 k €	-34.8%	158,4 k €	-16.3%	189,3 k €
Other
Workforce	4,9 ETP	-9.3%	5,4 ETP	-11.5%	6,1 ETP	-7.6%	6,6 ETP	-8.3%	7,2 ETP	-5.3%	7,6 ETP	+1.3%	7,5 ETP	-1.3%	7,6 ETP	+5.6%	7,2 ETP	+14.3%	6,3 ETP	-4.5%	6,6 ETP	-12.0%	7,5 ETP	-1.3%	7,6 ETP	0.0%	7,6 ETP	+11.8%	6,8 ETP	+3.0%	6,6 ETP	+1.5%	6,5 ETP	-7.1%	7,0 ETP	+16.7%	6,0 ETP	+15.4%	5,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

Hélène Dewinter-Demeestere

Director

Active

Marie-Ange Desmet

Director

Active

Maxime Dewinter-Demeestere

Director

Active

Ended mandates

Maxime Dewinter-Demeestere

Director · since 30 juin 2021 · until 30 juin 2027

Ended

Hélène Dewinter-Demeestere

Director · since 29 juin 2021 · until 29 juin 2027

Ended

Hélène Dewinter-Demeestere

Director · since 01 juillet 2015 · until 30 juin 2021

Ended

Hélène DEWINTER-DEMEESTERE

Manager · since 01 juillet 2015 · until 30 juin 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	30/06/2025	08/07/2024	07/07/2023	06/07/2022	05/07/2021
General meeting	10/06/2026	10/06/2025	10/06/2024	10/06/2023	10/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	08/07/2024	French	PDF
Abridged model	31/12/2022	10/06/2023	07/07/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	06/07/2022	French	PDF
Abridged model	31/12/2020	10/06/2021	05/07/2021	French	PDF
Abridged model	31/12/2019	10/06/2020	07/07/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	05/07/2019	French	PDF
Abridged model	31/12/2017	10/06/2018	06/07/2018	French	PDF
Abridged model	31/12/2016	10/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	10/06/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	10/06/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	10/06/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

Hélène Dewinter-Demeestere

Director

Active

Marie-Ange Desmet

Director

Active

Maxime Dewinter-Demeestere

Director

Active

Ended mandates

Maxime Dewinter-Demeestere

Director · since 30 juin 2021 · until 30 juin 2027

Ended

Hélène Dewinter-Demeestere

Director · since 29 juin 2021 · until 29 juin 2027

Ended

Hélène Dewinter-Demeestere

Director · since 01 juillet 2015 · until 30 juin 2021

Ended

Hélène DEWINTER-DEMEESTERE

Manager · since 01 juillet 2015 · until 30 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/03/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/08/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates29/07/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202590,1 k €↑
2024
Annual accounts 202458 k €↓
2023
Annual accounts 202371,4 k €↑
2022
Annual accounts 202258,8 k €↓
2021
Annual accounts 202178,2 k €↓
2020
Annual accounts 2020106,8 k €↑
2019
Annual accounts 201957,3 k €↑
2018
Annual accounts 201843 k €↓
2017
Annual accounts 201744,2 k €↓
2016
Annual accounts 201684,2 k €↑
2015
Annual accounts 201583,3 k €↓
2014
Annual accounts 201485,3 k €↑
2013
Annual accounts 201356,2 k €↓
2012
Annual accounts 201261,8 k €↓
2011
Annual accounts 201185,2 k €↓
2010
Annual accounts 201096,1 k €↓
2009
Annual accounts 2009105,5 k €↑
2008
Annual accounts 200875,4 k €↓
2007
Annual accounts 200779,5 k €↓
2006
Annual accounts 200692,1 k €
19/01/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SODEPA

Overview

What does SODEPA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline