ACTIVE

Media Services Belgique

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result239 k €+119,6 %over 1 year
Revenue506 k €-98,1 %over 1 year
Equity392,4 k €+109,7 %over 1 year
Workforce33,9 ETP+9,0 %over 1 year

Identity

Source · BCE/KBO

Media Services Belgique is a Public limited company incorporated in 1987. Its main activity is: Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres. Its registered office is in Charleroi. It employs on average 33,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.295.067
Incorporation
27/01/1987
Legal form
Public limited company
Registered office
Rue Destrée 52
6001 Charleroi · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
33,9 ETP
Joint committees (4)
  • 130
  • 140
  • 218
  • 226
Signals
Profitable

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue506 k €26,1 M €31,8 M €34,3 M €31,9 M €
EBITDA-1,8 M €-3,1 M €178,3 k €247,1 k €431,1 k €
Operating result348,2 k €-1,2 M €-4,4 M €244,4 k €69,6 k €
Net result239 k €-1,2 M €-4,5 M €160,6 k €26,1 k €
Balance sheet
Equity392,4 k €-4,1 M €-2,8 M €1,6 M €1,5 M €
Total assets7 M €10,1 M €13 M €14,5 M €13,8 M €
Cash103,8 k €733,8 k €1,5 M €342 k €665,4 k €
Debts6,3 M €11,8 M €12 M €12,9 M €12,2 M €
Other
Workforce33,9 ETP31,1 ETP33,3 ETP33,8 ETP34,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 34 ended

Active mandates

Julien PAPELIER

Director · since 13 juin 2022 · until 19 mai 2028

Active
Olivier BARBE

Director · since 13 juin 2022 · until 19 mai 2028

Active
Vincent MONTAGNE

Director · since 13 juin 2022 · until 19 mai 2028

Active
BRUNO DELRUE

Director · since 10 juin 2021 · until 21 mai 2027

Active
EDITIONS DUPUIS

Director · since 10 juin 2021 · until 21 mai 2027 · 0429.160.563

Represented by Julien Papelier

Active

Ended mandates

JULIEN PAPELIER

Director · since 13 juin 2022 · until 12 juin 2028

Ended
OLIVIER BARBE

Managing director · since 13 juin 2022 · until 12 juin 2028

Ended
VINCENT MONTAGNE

Director · since 13 juin 2022 · until 12 juin 2028

Ended
EDITIONS DUPUIS

Director · since 10 juin 2021 · until 21 mai 2027 · 0429.160.563

Represented by CLAUDE DE SAINT VINCENT

Ended

Other companies at this address

Rue Destrée 52 6001 Charleroi
CompanyCBE no.
Belgian Heroes● Active
0642.867.104
BELVISION● Active
0860.014.866
DREAMWALL● Active
0887.332.541
EDITIONS DUPUIS● Active
0429.160.563
Magic Loom● Bankrupt
0772.899.166

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202611/07/202524/06/202412/06/202324/08/202229/06/2021
General meeting18/06/202616/06/202517/06/202412/06/202313/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202518/06/202608/07/2026FrenchPDF
Full model31/12/202416/06/202511/07/2025FrenchPDF
Full model31/12/202317/06/202424/06/2024FrenchPDF
Full model31/12/202212/06/202312/06/2023FrenchPDF
Full model31/12/202113/06/202224/08/2022FrenchPDF
Full model31/12/202016/06/202129/06/2021FrenchPDF
Full model31/12/201910/06/202023/06/2020FrenchPDF
Full model31/12/201817/05/201919/06/2019FrenchPDF
Full model31/12/201718/05/201828/05/2018FrenchPDF
Full model31/12/201619/05/201722/06/2017FrenchPDF
Full model31/12/201519/05/201622/06/2016FrenchPDF
Full model31/12/201415/05/201512/06/2015FrenchPDF
Full model31/12/201316/05/201418/06/2014FrenchPDF
Full model31/12/201217/05/201321/06/2013FrenchPDF
Full model31/12/201118/05/201212/07/2012FrenchPDF
Full model31/12/201021/05/201122/06/2011FrenchPDF
Full model31/12/200921/05/201021/06/2010FrenchPDF
Full model31/12/200815/05/200920/07/2009FrenchPDF
Full model31/12/200707/05/200823/06/2008FrenchPDF
Full model31/12/200602/05/200731/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 34 ended

Active mandates

Julien PAPELIER

Director · since 13 juin 2022 · until 19 mai 2028

Active
Olivier BARBE

Director · since 13 juin 2022 · until 19 mai 2028

Active
Vincent MONTAGNE

Director · since 13 juin 2022 · until 19 mai 2028

Active
BRUNO DELRUE

Director · since 10 juin 2021 · until 21 mai 2027

Active
EDITIONS DUPUIS

Director · since 10 juin 2021 · until 21 mai 2027 · 0429.160.563

Represented by Julien Papelier

Active

Ended mandates

JULIEN PAPELIER

Director · since 13 juin 2022 · until 12 juin 2028

Ended
OLIVIER BARBE

Managing director · since 13 juin 2022 · until 12 juin 2028

Ended
VINCENT MONTAGNE

Director · since 13 juin 2022 · until 12 juin 2028

Ended
EDITIONS DUPUIS

Director · since 10 juin 2021 · until 21 mai 2027 · 0429.160.563

Represented by CLAUDE DE SAINT VINCENT

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares16/12/2025
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/04/2025
    BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/10/2020
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Other04/11/2019
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates08/10/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025239 k €↑
  2. 2025
    Name changeMédia Services Belgique
  3. 2024
    Annual accounts 2024-1,2 M €↑
  4. 2024
    Name changeMedia Services Belgique S.A (Anciennement MDS Benelux SA)
  5. 2023
    Annual accounts 2023-4,5 M €↓
  6. 2022
    Annual accounts 2022160,6 k €↑
  7. 2021
    Annual accounts 202126,1 k €↓
  8. 2021
    Name changeMDS BENELUX SA (Anciennement Dupuis Logistic Services SA)
  9. 2020
    Annual accounts 202087,1 k €↓
  10. 2019
    Annual accounts 2019167,9 k €↓
  11. 2019
    Name changeMDS Benelux
  12. 2018
    Annual accounts 2018268,2 k €↓
  13. 2017
    Annual accounts 2017428,3 k €↑
  14. 2016
    Annual accounts 2016208,6 k €↓
  15. 2015
    Annual accounts 2015478,5 k €↓
  16. 2014
    Annual accounts 2014487,4 k €↑
  17. 2013
    Annual accounts 2013461,4 k €↑
  18. 2012
    Annual accounts 2012380,2 k €↑
  19. 2011
    Annual accounts 2011241,2 k €↑
  20. 2010
    Annual accounts 2010188,2 k €↓
  21. 2009
    Annual accounts 2009206,2 k €↓
  22. 2008
    Annual accounts 2008929,8 k €
  23. 2008
    Name changeDUPUIS LOGISTIC SERVICES
  24. 27/01/1987
    IncorporationPublic limited company