ACTIVE

Entreprises Lissoir Frères

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result281,4 k €-23,5 %over 1 year
Gross margin1,4 M €+6,3 %over 1 year
Equity2,9 M €+10,1 %over 1 year
Workforce7,5 ETP-6,3 %over 1 year

Identity

Source · BCE/KBO

Entreprises Lissoir Frères is a Private limited company incorporated in 1987. Its main activity is: Raising of dairy cattle. Its registered office is in Houyet. It employs on average 7,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.323.573
Incorporation
14/01/1987
Legal form
Private limited company
Registered office
Mahoux, Mesnil-St-Blaise 20
5560 Houyet · WallonieSee on map
Contributed capital
19 500,00 €
Latest accounts
31/12/2025
Average workforce
7,5 ETP
Joint committees (1)
  • 132
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,4 M €1,3 M €971,4 k €806 k €1 M €
EBITDA1 M €984,1 k €680,8 k €570,6 k €782,2 k €
Operating result398,6 k €494,6 k €294,4 k €194,8 k €406,9 k €
Net result281,4 k €367,9 k €220,3 k €160,1 k €360,8 k €
Balance sheet
Equity2,9 M €2,6 M €3,1 M €2,8 M €2,7 M €
Total assets4,1 M €4,3 M €3,7 M €3,4 M €3,2 M €
Cash626,2 k €749,6 k €924,6 k €854,1 k €701,9 k €
Debts1,1 M €1,5 M €581,2 k €490,2 k €425,6 k €
Other
Workforce7,5 ETP8,0 ETP7,0 ETP6,0 ETP5,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

GUY LISSOIR

Director

Active
PAUL LISSOIR

Director

Active

Ended mandates

Guy Lissoir

Manager · since 19 janvier 1987 · until 31 décembre 2037

Ended
paul Lissoir

Manager · since 19 janvier 1987 · until 31 décembre 2037

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/06/202623/06/202505/08/202427/07/202312/08/202220/08/2021
General meeting29/05/202630/05/202526/05/202430/05/202306/07/202227/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202601/06/2026FrenchPDF
Abridged model31/12/202430/05/202523/06/2025FrenchPDF
Abridged model31/12/202326/05/202405/08/2024FrenchPDF
Abridged model31/12/202230/05/202327/07/2023FrenchPDF
Abridged model31/12/202106/07/202212/08/2022FrenchPDF
Abridged model31/12/202027/07/202120/08/2021FrenchPDF
Abridged model31/12/201910/08/202022/09/2020FrenchPDF
Abridged model31/12/201827/08/201929/08/2019FrenchPDF
Abridged model31/12/201720/07/201824/07/2018FrenchPDF
Abridged model31/12/201626/05/201729/07/2017FrenchPDF
Abridged model31/12/201522/07/201624/07/2016FrenchPDF
Abridged model31/12/201429/05/201528/07/2015FrenchPDF
Abridged model31/12/201330/05/201410/07/2014FrenchPDF
Abridged model31/12/201231/05/201331/07/2013FrenchPDF
Abridged model31/12/201125/05/201223/07/2012FrenchPDF
Abridged model31/12/201027/05/201130/07/2011FrenchPDF
Abridged modelCorrection31/12/200928/05/201008/09/2010FrenchPDF
Abridged model31/12/200928/05/201031/07/2010FrenchPDF
Abridged model31/12/200829/05/200926/08/2009FrenchPDF
Abridged model31/12/200730/05/200830/06/2008FrenchPDF
Abridged model31/12/200625/05/200726/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

GUY LISSOIR

Director

Active
PAUL LISSOIR

Director

Active

Ended mandates

Guy Lissoir

Manager · since 19 janvier 1987 · until 31 décembre 2037

Ended
paul Lissoir

Manager · since 19 janvier 1987 · until 31 décembre 2037

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other17/10/2011
    DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025281,4 k €↓
  2. 2024
    Annual accounts 2024367,9 k €↑
  3. 2023
    Annual accounts 2023220,3 k €↑
  4. 2022
    Annual accounts 2022160,1 k €↓
  5. 2021
    Annual accounts 2021360,8 k €↑
  6. 2020
    Annual accounts 202076,9 k €↑
  7. 2019
    Annual accounts 201951,3 k €↓
  8. 2018
    Annual accounts 201866,1 k €↓
  9. 2017
    Annual accounts 2017231,9 k €↑
  10. 2016
    Annual accounts 2016158,6 k €↑
  11. 2015
    Annual accounts 2015103,6 k €↓
  12. 2014
    Annual accounts 2014216 k €↑
  13. 2013
    Annual accounts 2013163,5 k €↑
  14. 2012
    Annual accounts 201279,5 k €↓
  15. 2011
    Annual accounts 201189,6 k €↑
  16. 2010
    Annual accounts 2010-7,7 k €↓
  17. 2009
    Annual accounts 2009101,9 k €↑
  18. 2008
    Annual accounts 200824,5 k €↓
  19. 2007
    Annual accounts 2007166,9 k €↑
  20. 2006
    Annual accounts 200624,9 k €
  21. 14/01/1987
    IncorporationPrivate limited company