CMS DeBacker
0430.408.301 · rovalta.com · 21/09/2026
ACTIVE
CMS DeBacker
Financial year 2025 · closed on 31/12/2025
Net result
8,7 M €
+12.9% YoY
Revenue
27,5 M €
+5.1% YoY
Equity
1,4 M €
-4.7% YoY
Workforce
32,9 ETP
-7.8% YoY
Overview
What does CMS DeBacker do?
CMS DeBacker is a Private limited company incorporated in 1987. Its main activity is: Legal activities. Its registered office is in Watermael-Boitsfort. It employs on average 32,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0430.408.301
Incorporation
30/01/1987
Legal form
Private limited company
Registered office
Chaussée de La Hulpe 178
1170 Watermael-Boitsfort · BruxellesSee on map
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
989 046,15 €
Latest accounts
31/12/2025
Average workforce
32,9 ETP
Joint committees (3)
- 100
- 200
- 336
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 27,5 M € | +5.1% | 26,2 M € | -10.0% | 29,1 M € | +6.4% | 27,4 M € | +4.5% | 26,2 M € | +0.8% | 25,9 M € | +1.8% | 25,5 M € | -3.2% | 26,3 M € | +12.3% | 23,4 M € | +19.2% | 19,7 M € | +8.9% | 18,1 M € | +3.9% | 17,4 M € | -8.6% | 19 M € | +1.5% | 18,7 M € | -7.9% | 20,3 M € | +13.0% | 18 M € | +18.9% | 15,1 M € | +1.8% | 14,9 M € | +37.5% | 10,8 M € |
| EBITDA | 9,5 M € | +16.0% | 8,2 M € | -18.6% | 10,1 M € | -2.5% | 10,3 M € | +19.8% | 8,6 M € | -10.6% | 9,6 M € | +3.8% | 9,3 M € | -7.2% | 10 M € | +62.8% | 6,2 M € | +16.0% | 5,3 M € | +30.6% | 4,1 M € | +4.6% | 3,9 M € | +2.6% | 3,8 M € | +11.0% | 3,4 M € | +21.8% | 2,8 M € | -2.5% | 2,9 M € | +8.0% | 2,7 M € | +7.4% | 2,5 M € | +41.2% | 1,8 M € |
| Operating result | 8,9 M € | +13.1% | 7,9 M € | -18.7% | 9,7 M € | -2.2% | 9,9 M € | +20.9% | 8,2 M € | -11.0% | 9,2 M € | +4.3% | 8,8 M € | -7.1% | 9,5 M € | +66.2% | 5,7 M € | +13.2% | 5 M € | +31.3% | 3,8 M € | +3.6% | 3,7 M € | +2.4% | 3,6 M € | +12.4% | 3,2 M € | +24.7% | 2,6 M € | -1.9% | 2,6 M € | +8.4% | 2,4 M € | +6.7% | 2,3 M € | +39.4% | 1,6 M € |
| Net result | 8,7 M € | +12.9% | 7,7 M € | -18.1% | 9,4 M € | -4.0% | 9,8 M € | +20.7% | 8,1 M € | -10.2% | 9,1 M € | +4.7% | 8,7 M € | -7.8% | 9,4 M € | +67.7% | 5,6 M € | +12.3% | 5 M € | +31.8% | 3,8 M € | +3.3% | 3,7 M € | +2.4% | 3,6 M € | +13.0% | 3,2 M € | +24.7% | 2,5 M € | -1.4% | 2,6 M € | +9.3% | 2,4 M € | +10.3% | 2,1 M € | +43.3% | 1,5 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,4 M € | -4.7% | 1,5 M € | -2.0% | 1,5 M € | -3.8% | 1,6 M € | +1.9% | 1,5 M € | +2.7% | 1,5 M € | +0.0% | 1,5 M € | +5.6% | 1,4 M € | +5.2% | 1,3 M € | +5.5% | 1,3 M € | +5.8% | 1,2 M € | -31.1% | 1,7 M € | +1.3% | 1,7 M € | +12.6% | 1,5 M € | -2.7% | 1,6 M € | -12.7% | 1,8 M € | +10.0% | 1,6 M € | +22.1% | 1,3 M € | +19.1% | 1,1 M € |
| Total assets | 16 M € | +11.3% | 14,4 M € | -0.7% | 14,5 M € | +5.7% | 13,7 M € | +18.2% | 11,6 M € | -24.4% | 15,3 M € | +14.9% | 13,3 M € | -4.6% | 14 M € | +48.9% | 9,4 M € | +4.8% | 9 M € | +0.3% | 8,9 M € | +12.8% | 7,9 M € | +8.6% | 7,3 M € | +4.8% | 6,9 M € | +14.2% | 6,1 M € | -13.4% | 7 M € | +21.6% | 5,8 M € | +7.1% | 5,4 M € | +19.0% | 4,5 M € |
| Cash | 1,7 M € | -16.2% | 2,1 M € | +623% | 289 k € | -82.5% | 1,7 M € | -18.8% | 2 M € | -52.0% | 4,2 M € | +106% | 2,1 M € | +105% | 1 M € | +54.9% | 648,9 k € | +29.8% | 500 k € | -54.4% | 1,1 M € | +146% | 446,1 k € | +74.7% | 255,4 k € | -62.0% | 672,1 k € | +8.6% | 618,9 k € | +104% | 303,1 k € | -39.4% | 500,5 k € | +287% | 129,4 k € | -77.3% | 571 k € |
| Debts | 13,5 M € | +11.1% | 12,2 M € | +1.0% | 12 M € | +6.2% | 11,3 M € | +21.1% | 9,4 M € | -27.1% | 12,8 M € | +17.7% | 10,9 M € | -4.1% | 11,4 M € | +64.6% | 6,9 M € | +5.8% | 6,5 M € | -0.9% | 6,6 M € | +31.2% | 5 M € | +9.3% | 4,6 M € | +7.2% | 4,3 M € | +14.8% | 3,7 M € | -18.8% | 4,6 M € | +34.7% | 3,4 M € | +1.2% | 3,4 M € | +14.5% | 2,9 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 32,9 ETP | -7.8% | 35,7 ETP | +4.4% | 34,2 ETP | +0.6% | 34,0 ETP | +4.6% | 32,5 ETP | +0.6% | 32,3 ETP | +7.0% | 30,2 ETP | -6.5% | 32,3 ETP | +2.5% | 31,5 ETP | +2.9% | 30,6 ETP | -1.6% | 31,1 ETP | -11.4% | 35,1 ETP | +5.7% | 33,2 ETP | +1.5% | 32,7 ETP | +3.8% | 31,5 ETP | +1.3% | 31,1 ETP | +5.4% | 29,5 ETP | +1.4% | 29,1 ETP | +6.6% | 27,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 18 active · 100 ended
Active mandates
Active
Active
Active
Active
Active
Dirk Van Liedekerke
ActiveActive
Active
Active
Active
Active
Stéphane Collin
ActiveActive
Active
Active
Active
Tom Heremans
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
5 DEGRES MANAGEMENT● Active | 1031.529.177 |
AB AVOCATS● Active | 1024.781.541 |
Advocaat Elke Duden● Active | 0872.755.421 |
Anc. Ets. F. Verdeyen● Active | 0415.382.803 |
ARNAUD VANOEKEL● Active | 0899.129.424 |
| 0871.974.372 | |
AssuredPartners● Active | 0755.966.035 |
Beata Juventus● Active | 0734.690.866 |
BELGIUM VALUE ADDED I● Active | 0478.735.877 |
BRIDGE OCEAN● Active | 0632.599.257 |
BRUNO DUQUESNE● Active | 0465.950.386 |
BUSINESSFRUIT● Active | 0867.519.993 |
CACHEMIRE BELGIQUE● Active | 0732.570.130 |
CAPITIM International● Active | 0828.222.226 |
CASSANDRE GUÉRY● Active | 1022.783.341 |
Coco● Active | 0673.885.823 |
FRANCOIS BRUYNS● Active | 0671.752.318 |
Geoffroy Galéa● Active | 0746.941.669 |
H PARTNERS GROUP● Active | 0472.648.138 |
Institut de Médecine et de Diagnostics● Liquidation | 0414.570.773 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 28/07/2025 | 05/07/2024 | 03/07/2023 | 13/06/2022 | 07/06/2021 |
| General meeting | 26/06/2026 | 17/06/2025 | 26/06/2024 | 22/06/2023 | 07/06/2022 | 17/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 26/06/2026 | 28/07/2026 | French | |
| Full model | 31/12/2024 | 17/06/2025 | 28/07/2025 | French | |
| Full model | 31/12/2023 | 26/06/2024 | 05/07/2024 | French | |
| Full model | 31/12/2022 | 22/06/2023 | 03/07/2023 | French | |
| Full model | 31/12/2021 | 07/06/2022 | 13/06/2022 | French | |
| Full model | 31/12/2020 | 17/05/2021 | 07/06/2021 | French | |
| Full modelCorrection | 31/12/2019 | 11/06/2020 | 09/10/2020 | French | |
| Full model | 31/12/2019 | 18/05/2020 | 17/06/2020 | French | |
| Full model | 31/12/2018 | 20/05/2019 | 19/06/2019 | French | |
| Full model | 31/12/2017 | 26/06/2018 | 28/06/2018 | French | |
| Full modelCorrection | 31/12/2016 | 30/06/2017 | 02/10/2017 | French | |
| Full model | 31/12/2016 | 30/06/2017 | 24/07/2017 | French | |
| Full model | 31/12/2015 | 29/06/2016 | 19/07/2016 | French | |
| Full model | 31/12/2014 | 22/06/2015 | 25/06/2015 | French | |
| Full model | 31/12/2013 | 26/06/2014 | 26/06/2014 | French | |
| Full model | 31/12/2012 | 21/05/2013 | 04/07/2013 | French | |
| Full modelCorrection | 31/12/2011 | 06/06/2012 | 06/09/2012 | French | |
| Full model | 31/12/2011 | 06/06/2012 | 31/07/2012 | French | |
| Full model | 31/12/2010 | 16/05/2011 | 29/06/2011 | French | |
| Full model | 31/12/2009 | 17/05/2010 | 16/07/2010 | French | |
| Full model | 31/12/2008 | 18/05/2009 | 09/07/2009 | French | |
| Full model | 31/12/2007 | 19/05/2008 | 01/07/2008 | French | |
| Full model | 31/12/2006 | 21/05/2007 | 24/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 18 active · 100 ended
Active mandates
Active
Active
Active
Active
Active
Dirk Van Liedekerke
ActiveActive
Active
Active
Active
Active
Stéphane Collin
ActiveActive
Active
Active
Active
Tom Heremans
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares04/05/2026KAPITAAL - AANDELEN
- Mandates04/05/2026CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates24/04/2026DEMISSIONS, NOMINATIONS
- Mandates03/03/2026DEMISSIONS, NOMINATIONS
- Mandates27/01/2026KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates27/01/2026CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates09/10/2025DEMISSIONS, NOMINATIONS
- Mandates31/01/2025CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258,7 M €↑
- 2024Annual accounts 20247,7 M €↓
- 2023Annual accounts 20239,4 M €↓
- 2022Annual accounts 20229,8 M €↑
- 2021Annual accounts 20218,1 M €↓
- 2020Annual accounts 20209,1 M €↑
- 2019Annual accounts 20198,7 M €↓
- 2018Annual accounts 20189,4 M €↑
- 2017Annual accounts 20175,6 M €↑
- 2016Annual accounts 20165 M €↑
- 2015Annual accounts 20153,8 M €↑
- 2014Annual accounts 20143,7 M €↑
- 2013Annual accounts 20133,6 M €↑
- 2012Annual accounts 20123,2 M €↑
- 2011Annual accounts 20112,5 M €↓
- 2010Annual accounts 20102,6 M €↑
- 2009Annual accounts 20092,4 M €↑
- 2008Annual accounts 20082,1 M €↑
- 2006Annual accounts 20061,5 M €
- 30/01/1987IncorporationPrivate limited company