ACTIVE

Losicyvic

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

221,8 k €

-0.2% YoY

Gross margin

342,4 k €

+0.5% YoY

Equity

735,1 k €

-48.7% YoY

What does Losicyvic do?

Losicyvic is a Private limited company incorporated in 2006. Its main activity is: Legal activities. Its registered office is in Saint-Gilles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.652.569

Incorporation

30/10/2006

Legal form

Private limited company

Registered office

Rue Félix Delhasse 30
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

14 260,00 €

Latest accounts

31/12/2025

Activities (NACE)

69101Legal activities· main 69101Legal activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	342,4 k €	+0.5%	340,8 k €	-19.2%	421,6 k €	+7.7%	391,4 k €	-17.1%	472,4 k €	-9.0%	519,1 k €	+16.2%	446,6 k €	+16.8%	382,2 k €	+17.9%	324 k €	+0.4%	322,7 k €	+57.3%	205,2 k €	-24.0%	270,2 k €	+89.5%	142,6 k €	+19.4%	119,4 k €	+0.0%	119,4 k €	+115%	55,4 k €	+106%	27 k €	-43.2%	47,4 k €	-29.8%	67,6 k €
EBITDA	342,3 k €	+0.9%	339,2 k €	-19.2%	420 k €	+7.7%	390,1 k €	-17.1%	470,6 k €	-9.0%	517,2 k €	+16.3%	444,6 k €	+16.8%	380,6 k €	+18.3%	321,7 k €	+0.3%	320,9 k €	+58.7%	202,2 k €	-24.7%	268,4 k €	+89.9%	141,3 k €	+21.2%	116,6 k €	-0.3%	117 k €	+115%	54,5 k €	+110%	26 k €	-43.5%	46 k €	-29.9%	65,7 k €
Operating result	317,6 k €	+0.4%	316,3 k €	-20.8%	399,2 k €	+6.5%	374,8 k €	-19.8%	467,1 k €	-9.2%	514,2 k €	+22.1%	421 k €	+17.8%	357,5 k €	+19.8%	298,4 k €	+3.6%	288,1 k €	+80.7%	159,4 k €	-35.0%	245,2 k €	+108%	117,8 k €	+39.1%	84,7 k €	-1.5%	85,9 k €	+164%	32,6 k €	+649%	4,4 k €	-82.3%	24,6 k €	-38.4%	40 k €
Net result	221,8 k €	-0.2%	222,2 k €	-20.7%	280,2 k €	+8.0%	259,4 k €	-19.8%	323,4 k €	-8.4%	353 k €	+28.2%	275,4 k €	+9.6%	251,2 k €	+26.9%	197,9 k €	+20.0%	165 k €	+82.6%	90,4 k €	-42.8%	158 k €	+125%	70,1 k €	+28.9%	54,4 k €	+5.6%	51,5 k €	+184%	18,2 k €	+3553%	497 €	-97.2%	17,7 k €	-35.5%	27,5 k €
Balance sheet
Equity	735,1 k €	-48.7%	1,4 M €	-3.2%	1,5 M €	-1.3%	1,5 M €	-2.9%	1,5 M €	+11.8%	1,4 M €	+23.5%	1,1 M €	+32.6%	844,8 k €	+33.3%	633,6 k €	+33.2%	475,6 k €	+53.1%	310,6 k €	+41.0%	220,2 k €	+3.8%	212,2 k €	+49.3%	142,1 k €	+61.9%	87,8 k €	+15.1%	76,3 k €	+31.2%	58,1 k €	+0.9%	57,6 k €	+44.4%	39,9 k €
Total assets	1,8 M €	+3.6%	1,7 M €	-7.2%	1,9 M €	-0.1%	1,9 M €	+6.0%	1,8 M €	+10.5%	1,6 M €	+30.5%	1,2 M €	+21.8%	1 M €	+21.6%	832,3 k €	+30.6%	637,2 k €	+31.7%	483,8 k €	-1.8%	492,8 k €	+56.4%	315,1 k €	+11.3%	283,1 k €	+9.1%	259,4 k €	+48.1%	175,1 k €	-4.1%	182,7 k €	+7.6%	169,7 k €	+5.2%	161,4 k €
Cash	826,5 k €	-0.5%	830,5 k €	-38.8%	1,4 M €	-0.5%	1,4 M €	-0.8%	1,4 M €	-6.9%	1,5 M €	+30.4%	1,1 M €	+30.2%	870,3 k €	+32.5%	656,7 k €		–		288,3 k €	-21.0%	364,8 k €	+107%	175,9 k €	+31.3%	133,9 k €	+34.2%	99,8 k €	+219%	31,2 k €	+76.0%	17,8 k €	-11.5%	20,1 k €	-19.3%	24,9 k €
Debts	1,1 M €	+249%	307,7 k €	-23.2%	400,5 k €	+4.5%	383,1 k €	+65.5%	231,5 k €	+2.5%	225,8 k €	+101%	112,6 k €	-32.6%	167 k €	-15.9%	198,6 k €	+22.9%	161,6 k €	-6.7%	173,2 k €	-36.4%	272,4 k €	+169%	101,1 k €	-27.4%	139,3 k €	-18.8%	171,6 k €	+73.6%	98,9 k €	-20.6%	124,6 k €	+11.3%	111,9 k €	-7.9%	121,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Renaud DUPONT

Director

Active

Ended mandates

Renaud DUPONT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	29/07/2025	05/09/2024	13/07/2023	01/06/2022	02/07/2021
General meeting	05/06/2026	30/06/2025	25/06/2024	10/07/2023	18/05/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	17/06/2026	French	PDF
Micro model	31/12/2024	30/06/2025	29/07/2025	French	PDF
Micro model	31/12/2023	25/06/2024	05/09/2024	French	PDF
Micro model	31/12/2022	10/07/2023	13/07/2023	French	PDF
Micro model	31/12/2021	18/05/2022	01/06/2022	French	PDF
Micro model	31/12/2020	29/06/2021	02/07/2021	French	PDF
Micro model	31/12/2019	22/06/2020	02/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	11/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	31/07/2018	French	PDF
Micro model	31/12/2016	18/09/2017	20/09/2017	French	PDF
Abridged model	31/12/2015	15/09/2016	20/09/2016	French	PDF
Abridged model	31/12/2014	02/07/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	01/08/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	16/09/2013	19/09/2013	French	PDF
Abridged model	31/12/2011	12/10/2012	16/10/2012	French	PDF
Abridged model	31/12/2010	26/07/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	28/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Renaud DUPONT

Director

Active

Ended mandates

Renaud DUPONT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office05/11/2015
SIEGE SOCIAL
PDF
Registered office04/12/2008
SIEGE SOCIAL
PDF
Other07/02/2007
DIVERS
PDF
Other09/11/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025221,8 k €↓
2024
Annual accounts 2024222,2 k €↓
2023
Annual accounts 2023280,2 k €↑
2023
Name changeLosicyvic
2022
Annual accounts 2022259,4 k €↓
2021
Annual accounts 2021323,4 k €↓
2021
Name changeRENAUD DUPONT
2020
Annual accounts 2020353 k €↑
2019
Annual accounts 2019275,4 k €↑
2018
Annual accounts 2018251,2 k €↑
2017
Annual accounts 2017197,9 k €↑
2016
Annual accounts 2016165 k €↑
2015
Annual accounts 201590,4 k €↓
2014
Annual accounts 2014158 k €↑
2013
Annual accounts 201370,1 k €↑
2012
Annual accounts 201254,4 k €↑
2011
Annual accounts 201151,5 k €↑
2010
Annual accounts 201018,2 k €↑
2009
Annual accounts 2009497 €↓
2008
Annual accounts 200817,7 k €↓
2007
Annual accounts 200727,5 k €
30/10/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Losicyvic

Overview

What does Losicyvic do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline