ACTIVE

ESTIM

Financial year 2025 · Closed on 30/06/2025

Net result-8,1 k €+30,0 %over 1 year

Gross margin14,2 k €+114,8 %over 1 year

Equity160,2 k €-4,8 %over 1 year

Identity

Source · BCE/KBO

ESTIM is a Private limited company incorporated in 1987. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Turnhout.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0430.415.031
Incorporation: 13/01/1987
Legal form: Private limited company
Registered office: Smiskensstraat 111
2300 Turnhout · FlandreSee on map
Contributed capital: 117 749,42 €
Latest accounts: 30/06/2025

Activities (NACE)

66220Activities of insurance agents and brokers· main

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	14,2 k €	+115%	6,6 k €	-73.9%	25,4 k €	-63.5%	69,5 k €	-15.7%	82,4 k €
EBITDA	11,5 k €	+189%	4 k €	-82.7%	22,9 k €	-66.1%	67,6 k €	-17.6%	82 k €
Operating result	2,9 k €	+247%	-2 k €	-110%	19,3 k €	-70.6%	65,6 k €	-19.4%	81,4 k €
Net result	-8,1 k €	+30.0%	-11,6 k €	-304%	5,7 k €	-86.2%	41,3 k €	-21.2%	52,4 k €
Balance sheet
Equity	160,2 k €	-4.8%	168,4 k €	-6.5%	180 k €	+3.3%	174,3 k €	+31.0%	133 k €
Total assets	369,7 k €	-4.8%	388,4 k €	+6.0%	366,4 k €	-2.6%	376,4 k €	+4.8%	359,3 k €
Cash	1,2 k €		–		920,8 €	-91.4%	10,7 k €		–
Debts	130,5 k €	-11.7%	147,7 k €	+24.2%	119 k €	-13.1%	136,9 k €	-17.6%	166,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Joost Demoen	Directorsince 30/12/2011Manager30/12/2011 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Edma0504.885.295Represented by Eddy Oris	Manager04/01/2013 → 2016 accounts
Carolus VERMEIREN	Chairman of the board of directors08/07/2006 → 2006 accountsDirector08/07/2006 → 2010 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/02/2026	11/02/2025	29/01/2024	22/12/2022	20/01/2022	18/12/2020
General meeting	30/01/2026	31/01/2025	28/01/2024	15/12/2022	15/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	30/01/2026	06/02/2026	Dutch	PDF
Micro model	30/06/2024	31/01/2025	11/02/2025	Dutch	PDF
Micro model	30/06/2023	28/01/2024	29/01/2024	Dutch	PDF
Micro model	30/06/2022	15/12/2022	22/12/2022	Dutch	PDF
Micro model	30/06/2021	15/12/2021	20/01/2022	Dutch	PDF
Micro model	30/06/2020	15/12/2020	18/12/2020	Dutch	PDF
Micro model	30/06/2019	16/12/2019	16/01/2020	Dutch	PDF
Micro model	30/06/2018	05/12/2018	20/12/2018	Dutch	PDF
Micro model	30/06/2017	26/12/2017	11/01/2018	Dutch	PDF
Abridged model	30/06/2016	08/09/2016	09/09/2016	Dutch	PDF
Abridged model	30/06/2015	15/12/2015	18/12/2015	Dutch	PDF
Abridged model	30/06/2014	15/12/2014	23/12/2014	Dutch	PDF
Abridged model	30/06/2013	16/12/2013	15/01/2014	Dutch	PDF
Abridged model	30/06/2012	15/12/2012	20/12/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	24/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Joost Demoen	Directorsince 30/12/2011Manager30/12/2011 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Edma0504.885.295Represented by Eddy Oris	Manager04/01/2013 → 2016 accounts
Carolus VERMEIREN	Chairman of the board of directors08/07/2006 → 2006 accountsDirector08/07/2006 → 2010 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates14/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office10/06/2020
MAATSCHAPPELIJKE ZETEL
PDF
Other24/07/2015
BAV - DOELWIJZIGING é
PDF
Mandates30/05/2013
benoeming zaakvoerder
PDF
Mandates12/03/2012
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Registered office13/07/2010
Verplaatsing maatschappelijke zetel
PDF
Registered office25/04/2008
Verplaatsing maatschappelijke zetel
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Joost Demoen

Edma

Carolus VERMEIREN

RITA VAN GOMPEL

1987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

ESTIM

Smiskensstraat 111, 2300 Turnhout

DirectorManager

Manager

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Smiskensstraat 111, 2300 TurnhoutCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00036860

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ESTIMCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00036860

Events

2025
Annual accounts 2025-8,1 k €↑
2024
Annual accounts 2024-11,6 k €↓
2023
Annual accounts 20235,7 k €↓
2022
Annual accounts 202241,3 k €↓
2021
Annual accounts 202152,4 k €↑
2020
Annual accounts 202033,9 k €↑
2019
Annual accounts 201932,5 k €↑
2018
Annual accounts 201816,3 k €↓
2017
Annual accounts 201729,8 k €↑
2016
Annual accounts 201617,2 k €↑
2015
Annual accounts 20158,5 k €↑
2014
Annual accounts 20143,9 k €↑
2013
Annual accounts 2013-20 k €↓
2012
Annual accounts 2012-3,2 k €↓
2010
Annual accounts 2010699 €↑
2009
Annual accounts 2009-4,2 k €↑
2008
Annual accounts 2008-12,6 k €↓
2007
Annual accounts 2007-10,2 k €↑
2006
Annual accounts 2006-10,6 k €
13/01/1987
IncorporationPrivate limited company

ESTIM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events