ACTIVE

SIDICO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-43,4 k €

+77.8% YoY

Gross margin

5,6 M €

+109.6% YoY

Equity

462,9 k €

-8.6% YoY

Workforce

59,9 ETP

+8.9% YoY

What does SIDICO do?

SIDICO is a Public limited company incorporated in 1987. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Koekelberg. It employs on average 59,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.451.257

Incorporation

12/02/1987

Legal form

Public limited company

Registered office

Avenue Emile Bossaert 2
1081 Koekelberg · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

59,9 ETP

Activities (NACE)

10712Manufacture of bread; manufacture of fresh pastry goods and cakes· main 10712Manufacture of bread; manufacture of fresh pastry goods and cakes 15812Manufacture of leather and related products

Joint committees (2)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	5,6 M €	+110%	2,7 M €	-1.0%	2,7 M €	+13.5%	2,4 M €	+5.3%	2,3 M €	-0.8%	2,3 M €	+10.0%	2,1 M €	-3.6%	2,2 M €	-2.2%	2,2 M €	-1.7%	2,3 M €	+5.8%	2,1 M €	-1.3%	2,2 M €	+13.5%	1,9 M €	+9.6%	1,7 M €	+2.7%	1,7 M €	+32.8%	1,3 M €	+25.0%	1 M €	+10.6%	919,9 k €
EBITDA	375,4 k €	+751%	-57,6 k €	-427%	17,6 k €	-94.6%	329,2 k €	+73.6%	189,6 k €	+15.0%	164,8 k €	-15.1%	194,2 k €	-1.1%	196,5 k €	+9.2%	179,9 k €	+3.1%	174,4 k €	+32.7%	131,4 k €	-68.4%	416,2 k €	+36.4%	305 k €	+51.4%	201,4 k €	-21.8%	257,5 k €	+191%	88,4 k €	+231%	26,7 k €	-37.5%	42,7 k €
Operating result	149,5 k €	+176%	-196,4 k €	-46.7%	-133,9 k €	-158%	232,3 k €	+438%	43,2 k €	-20.3%	54,2 k €	+24.4%	43,5 k €	+15.7%	37,6 k €	-14.8%	44,2 k €	+52.1%	29 k €	+294%	-14,9 k €	-106%	267 k €	+65.4%	161,4 k €	+161%	62 k €	-55.5%	139,4 k €	+707%	-23 k €	-57.0%	-14,6 k €	-481%	3,8 k €
Net result	-43,4 k €	+77.8%	-195,4 k €	-69.1%	-115,5 k €	-184%	138 k €	+394%	27,9 k €	+3.7%	26,9 k €	+100%	13,4 k €	+198%	4,5 k €	-83.5%	27,3 k €	+334%	6,3 k €	+108%	-83,4 k €	-163%	131,4 k €	+132%	56,6 k €	+271%	15,3 k €	-86.1%	109,6 k €	+312%	-51,8 k €	-118%	-23,8 k €	-1268%	2 k €
Balance sheet
Equity	462,9 k €	-8.6%	506,4 k €	-41.2%	860,9 k €	+70.0%	506,3 k €	+93.2%	262,1 k €	+10.2%	237,9 k €	+10.8%	214,8 k €	+26.9%	169,2 k €	+9.1%	155,1 k €	+21.3%	127,8 k €	+5.3%	121,4 k €	-40.7%	204,8 k €	+33.5%	153,4 k €	+4.5%	146,8 k €	+11.6%	131,5 k €	+371%	27,9 k €	-64.9%	79,7 k €	-23.0%	103,5 k €
Total assets	2 M €	+4.0%	1,9 M €	-5.7%	2 M €	+21.5%	1,6 M €	+45.9%	1,1 M €	-16.0%	1,3 M €	+1.8%	1,3 M €	+1.5%	1,3 M €	+23.3%	1,1 M €	-21.5%	1,3 M €	+3.7%	1,3 M €	-13.8%	1,5 M €	-9.9%	1,7 M €	+20.6%	1,4 M €	-0.8%	1,4 M €	+12.6%	1,2 M €	+152%	492,5 k €	+5.7%	465,8 k €
Cash	247 k €	+28.8%	191,7 k €	+53.4%	125 k €	-74.3%	486,3 k €	+363%	105,1 k €	-6.6%	112,5 k €	+190%	38,8 k €	-74.7%	153,3 k €	+67.9%	91,3 k €	+198%	30,7 k €	-58.5%	73,9 k €	-11.9%	83,9 k €	+745%	9,9 k €	-63.3%	27,1 k €	-66.7%	81,3 k €	-26.1%	110 k €	+77.6%	61,9 k €	+33.7%	46,3 k €
Debts	1,3 M €	+5.1%	1,3 M €	+10.3%	1,1 M €	+0.1%	1,1 M €	+31.7%	865,5 k €	-21.7%	1,1 M €	-0.1%	1,1 M €	-2.3%	1,1 M €	+25.8%	900,4 k €	-26.0%	1,2 M €	+3.6%	1,2 M €	-9.5%	1,3 M €	-14.3%	1,5 M €	+22.5%	1,2 M €	-2.0%	1,3 M €	+4.3%	1,2 M €	+193%	412,8 k €	+13.9%	362,3 k €
Other
Workforce	59,9 ETP	+8.9%	55,0 ETP	+7.0%	51,4 ETP	-2.1%	52,5 ETP	-0.8%	52,9 ETP	-2.8%	54,4 ETP	+3.6%	52,5 ETP	-5.7%	55,7 ETP	+13.4%	49,1 ETP	0.0%	49,1 ETP	-12.3%	56,0 ETP	+12.0%	50,0 ETP	+0.8%	49,6 ETP	-1.6%	50,4 ETP	+5.0%	48,0 ETP	+23.7%	38,8 ETP	+25.2%	31,0 ETP	-1.9%	31,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 11 ended

Active mandates

CODEMI

Managing director · since 16 mai 2024 · until 16 mai 2030 · 0807.191.636

Represented by Colette Sirre

Active

Colette Sirre

Director · since 16 mai 2024 · until 16 mai 2030

Active

Deborah Mendlicki

Managing director · since 16 mai 2024 · until 16 mai 2030

Active

Ended mandates

Colette Sirre

Managing director · since 01 avril 2011 · until 01 avril 2017

Ended

Déborah MENDLICKI

Director · since 01 novembre 2008 · until 01 novembre 2014

Ended

CODEMI

Director · since 13 octobre 2008 · until 13 octobre 2014 · 0807.191.636

Ended

Colette SIRRE

Director · since 24 novembre 2006 · until 24 novembre 2012

Ended

At this address

Other companies at this address

Company	CBE no.
CODEMI● Active	0807.191.636
DEBOSI● Active	0811.981.951

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/06/2025	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	21 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/11/2025	30/04/2024	02/05/2023	25/04/2022	28/04/2021	29/04/2020
General meeting	03/11/2025	31/03/2024	28/04/2023	25/02/2022	26/02/2021	28/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	03/11/2025	04/11/2025	French	PDF
Abridged model	30/09/2023	31/03/2024	30/04/2024	French	PDF
Abridged model	30/09/2022	28/04/2023	02/05/2023	French	PDF
Abridged model	30/09/2021	25/02/2022	25/04/2022	French	PDF
Abridged model	30/09/2020	26/02/2021	28/04/2021	French	PDF
Abridged model	30/09/2019	28/02/2020	29/04/2020	French	PDF
Abridged model	30/09/2018	22/02/2019	29/03/2019	French	PDF
Abridged model	30/09/2017	23/02/2018	03/04/2018	French	PDF
Abridged model	30/09/2016	24/02/2017	30/03/2017	French	PDF
Abridged model	30/09/2015	26/02/2016	30/03/2016	French	PDF
Abridged model	30/09/2014	27/02/2015	31/03/2015	French	PDF
Abridged model	30/09/2013	21/02/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	24/02/2013	30/04/2013	French	PDF
Abridged model	30/09/2011	24/02/2012	16/05/2012	French	PDF
Abridged model	30/09/2010	11/03/2011	29/04/2011	French	PDF
Abridged model	30/09/2009	26/02/2010	29/04/2010	French	PDF
Abridged model	30/09/2008	27/02/2009	27/03/2009	French	PDF
Abridged model	30/09/2007	28/02/2008	26/03/2008	French	PDF
Abridged model	30/09/2006	25/02/2007	14/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 11 ended

Active mandates

CODEMI

Managing director · since 16 mai 2024 · until 16 mai 2030 · 0807.191.636

Represented by Colette Sirre

Active

Colette Sirre

Director · since 16 mai 2024 · until 16 mai 2030

Active

Deborah Mendlicki

Managing director · since 16 mai 2024 · until 16 mai 2030

Active

Ended mandates

Colette Sirre

Managing director · since 01 avril 2011 · until 01 avril 2017

Ended

Déborah MENDLICKI

Director · since 01 novembre 2008 · until 01 novembre 2014

Ended

CODEMI

Director · since 13 octobre 2008 · until 13 octobre 2014 · 0807.191.636

Ended

Colette SIRRE

Director · since 24 novembre 2006 · until 24 novembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2024
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates26/08/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other30/08/2017
DIVERS
PDF
Capital / shares16/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/05/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2006
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-43,4 k €↑
2023
Annual accounts 2023-195,4 k €↓
2022
Annual accounts 2022-115,5 k €↓
2021
Annual accounts 2021138 k €↑
2020
Annual accounts 202027,9 k €↑
2019
Annual accounts 201926,9 k €↑
2018
Annual accounts 201813,4 k €↑
2017
Annual accounts 20174,5 k €↓
2016
Annual accounts 201627,3 k €↑
2015
Annual accounts 20156,3 k €↑
2014
Annual accounts 2014-83,4 k €↓
2013
Annual accounts 2013131,4 k €↑
2012
Annual accounts 201256,6 k €↑
2011
Annual accounts 201115,3 k €↓
2010
Annual accounts 2010109,6 k €↑
2009
Annual accounts 2009-51,8 k €↓
2008
Annual accounts 2008-23,8 k €↓
2007
Annual accounts 20072 k €
12/02/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIDICO

Overview

What does SIDICO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline