ACTIVE

CODEMI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-4,6 k €

-125.1% YoY

Gross margin

-4,5 k €

-140.1% YoY

Equity

3,0 k €

-98.3% YoY

What does CODEMI do?

CODEMI is a Private limited company incorporated in 2008. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Koekelberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.191.636

Incorporation

17/10/2008

Legal form

Private limited company

Registered office

Avenue Emile Bossaert 2
1081 Koekelberg · BruxellesSee on map

Contributed capital

3 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	-4,5 k €	-140%	-1,9 k €	-196%	-635,8 €	+57.8%	-1,5 k €	+31.4%	-2,2 k €	-40.7%	-1,6 k €	-14.0%	-1,4 k €	+36.9%	-2,2 k €	-464%	-384,4 €	+77.1%	-1,7 k €	-18.1%	-1,4 k €	-4.2%	-1,4 k €	+61.9%	-3,6 k €	-101%	-1,8 k €	+41.6%	-3,0 k €	-132%	-1,3 k €	+78.3%	-6,0 k €
EBITDA	-4,5 k €	-134%	-1,9 k €	-96.4%	-983,3 €	+34.8%	-1,5 k €	+40.7%	-2,5 k €	-33.3%	-1,9 k €	-11.2%	-1,7 k €	+31.8%	-2,5 k €	-244%	-731,9 €	+64.2%	-2,0 k €	+38.7%	-3,3 k €	-46.4%	-2,3 k €	+49.8%	-4,5 k €	-143%	-1,9 k €	+53.1%	-4,0 k €	-128%	-1,7 k €	+74.4%	-6,8 k €
Operating result	-4,5 k €	-134%	-1,9 k €	-96.4%	-983,3 €	+34.8%	-1,5 k €	+40.7%	-2,5 k €	-33.3%	-1,9 k €	-11.2%	-1,7 k €	+31.8%	-2,5 k €	-244%	-731,9 €	+64.2%	-2,0 k €	+38.7%	-3,3 k €	-46.4%	-2,3 k €	+49.8%	-4,5 k €	-143%	-1,9 k €	+53.1%	-4,0 k €	-128%	-1,7 k €	+74.4%	-6,8 k €
Net result	-4,6 k €	-125%	-2,1 k €	+85.6%	-14,2 k €	-119%	74,7 k €	+477%	12,9 k €	-20.8%	16,4 k €	+890%	-2,1 k €	+57.3%	-4,9 k €	+15.3%	-5,7 k €	+30.2%	-8,2 k €	+31.4%	-12,0 k €	-145%	26,4 k €	+189%	9,1 k €	+158%	-15,7 k €	+3.7%	-16,3 k €	+12.6%	-18,6 k €	-1.2%	-18,4 k €
Balance sheet
Equity	3,0 k €	-98.3%	176,4 k €	-1.1%	178,4 k €	-7.4%	192,7 k €	+63.3%	118,0 k €	+12.3%	105,1 k €	+18.4%	88,7 k €	-2.3%	90,8 k €	-5.1%	95,6 k €	-5.7%	101,4 k €	-7.5%	109,6 k €	-9.8%	121,5 k €	+27.7%	95,1 k €	+10.6%	86,0 k €	-15.4%	101,7 k €	-13.8%	118,0 k €	-13.6%	136,6 k €
Total assets	651,2 k €	+0.2%	650,0 k €	-1.6%	660,8 k €	-0.7%	665,2 k €	+2.3%	650,4 k €	-0.0%	650,5 k €	-0.2%	651,9 k €	-0.1%	652,8 k €	-0.1%	653,7 k €	-0.2%	655,3 k €	+0.2%	653,7 k €	+0.1%	653,1 k €	+0.0%	652,8 k €	+0.4%	650,0 k €	-0.2%	651,4 k €	-0.3%	653,4 k €	+0.2%	651,9 k €
Cash	1,2 k €		–		5,2 k €	-47.7%	9,9 k €	+2344%	406,5 €	-23.4%	530,8 €	-72.5%	1,9 k €	-32.2%	2,8 k €	-23.7%	3,7 k €	-29.2%	5,3 k €	+42.8%	3,7 k €	+19.0%	3,1 k €	+9.4%	2,8 k €		–		1,4 k €	-22.8%	1,8 k €	+361%	388,4 €
Debts	648,2 k €	+36.9%	473,6 k €	-1.8%	482,4 k €	+2.1%	472,5 k €	-11.2%	532,4 k €	-2.4%	545,5 k €	-3.2%	563,2 k €	+0.2%	562,1 k €	+0.7%	558,1 k €	+0.8%	553,9 k €	+1.8%	544,1 k €	+2.4%	531,6 k €	-4.7%	557,7 k €	-1.1%	564,0 k €	+2.6%	549,7 k €	+2.7%	535,4 k €	+4.2%	513,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Colette Sirre

Director

Active

Ended mandates

COLETTE SIRRE

Director · since 13 octobre 2008

Ended

COLETTE SIRRE

Manager · since 13 octobre 2008

Ended

At this address

Other companies at this address

Company	CBE no.
DEBOSI● Active	0811.981.951
SIDICO● Active	0430.451.257

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	03/02/2025	19/02/2024	31/01/2023	28/01/2022	09/02/2021
General meeting	03/12/2025	09/12/2024	31/12/2023	17/10/2022	18/10/2021	19/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	03/12/2025	02/02/2026	French	PDF
Micro model	30/06/2024	09/12/2024	03/02/2025	French	PDF
Micro model	30/06/2023	31/12/2023	19/02/2024	French	PDF
Micro model	30/06/2022	17/10/2022	31/01/2023	French	PDF
Micro model	30/06/2021	18/10/2021	28/01/2022	French	PDF
Micro model	30/06/2020	19/10/2020	09/02/2021	French	PDF
Micro model	30/06/2019	21/10/2019	29/11/2019	French	PDF
Micro model	30/06/2018	15/10/2018	30/11/2018	French	PDF
Micro model	30/06/2017	16/10/2017	29/11/2017	French	PDF
Abridged model	30/06/2016	17/10/2016	29/11/2016	French	PDF
Abridged model	30/06/2015	19/10/2015	11/01/2016	French	PDF
Abridged model	30/06/2014	20/10/2014	30/01/2015	French	PDF
Abridged model	30/06/2013	21/10/2013	28/01/2014	French	PDF
Abridged model	30/06/2012	15/10/2012	14/01/2013	French	PDF
Abridged model	30/06/2011	17/10/2011	13/02/2012	French	PDF
Abridged model	30/06/2010	18/10/2010	15/02/2011	French	PDF
Abridged model	30/06/2009	19/10/2009	13/02/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Colette Sirre

Director

Active

Ended mandates

COLETTE SIRRE

Director · since 13 octobre 2008

Ended

COLETTE SIRRE

Manager · since 13 octobre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates04/05/2011
DEMISSIONS, NOMINATIONS
PDF
Other27/10/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,6 k €↓
2024
Annual accounts 2024-2,1 k €↑
2023
Annual accounts 2023-14,2 k €↓
2022
Annual accounts 202274,7 k €↑
2021
Annual accounts 202112,9 k €↓
2020
Annual accounts 202016,4 k €↑
2019
Annual accounts 2019-2,1 k €↑
2018
Annual accounts 2018-4,9 k €↑
2017
Annual accounts 2017-5,7 k €↑
2016
Annual accounts 2016-8,2 k €↑
2015
Annual accounts 2015-12,0 k €↓
2014
Annual accounts 201426,4 k €↑
2013
Annual accounts 20139,1 k €↑
2012
Annual accounts 2012-15,7 k €↑
2011
Annual accounts 2011-16,3 k €↑
2010
Annual accounts 2010-18,6 k €↓
2009
Annual accounts 2009-18,4 k €
17/10/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CODEMI

Overview

What does CODEMI do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline