ACTIVE

IMROCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

410,3 k €

+27.9% YoY

Gross margin

1,4 M €

-2.0% YoY

Equity

19,8 M €

-0.7% YoY

What does IMROCO do?

IMROCO is a Public limited company incorporated in 1987. Its main activity is: Real estate agencies. Its registered office is in Heist-op-den-Berg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.632.191

Incorporation

03/03/1987

Legal form

Public limited company

Registered office

Cederstraat 18A
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

521 469,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,4 M €	-2.0%	1,4 M €	-11.1%	1,6 M €	+7.6%	1,5 M €	+9.4%	1,4 M €	+6.8%	1,3 M €	+46.1%	881,9 k €	-6.0%	938 k €	-0.9%	946,9 k €	+10.7%	855,1 k €	+67.0%	511,9 k €	-48.7%	998,5 k €	+57.1%	635,7 k €	-19.9%	794,1 k €	+8.6%	730,9 k €	+24.3%	588,2 k €	-26.9%	805 k €	+32.0%	609,7 k €	-4.3%	636,8 k €	-9.5%	704 k €
EBITDA	1,3 M €	-1.5%	1,3 M €	-12.0%	1,5 M €	+6.0%	1,4 M €	+20.5%	1,1 M €	-1.1%	1,2 M €	+48.7%	776,5 k €	-5.8%	824,2 k €	-2.1%	841,8 k €	+12.1%	750,9 k €	+80.7%	415,6 k €	-54.6%	915,4 k €	+66.7%	549,1 k €	-21.5%	699,2 k €	+17.3%	596,1 k €	+30.4%	457,1 k €	-35.0%	703,2 k €	+34.0%	524,8 k €	-5.6%	556 k €	-13.0%	639,1 k €
Operating result	998,5 k €	-2.2%	1 M €	-14.6%	1,2 M €	+13.2%	1,1 M €	+108%	508,5 k €	-36.3%	798,8 k €	+93.3%	413,2 k €	+54.5%	267,4 k €	-35.9%	417,3 k €	+16.1%	359,4 k €	+233%	108 k €	-63.5%	295,9 k €	-10.3%	330 k €	-31.3%	480 k €	+27.3%	377 k €	+137%	159 k €	-64.0%	441,2 k €	+80.0%	245,1 k €	-11.7%	277,6 k €	-23.8%	364,4 k €
Net result	410,3 k €	+27.9%	320,9 k €	-56.1%	731,6 k €	+29.3%	565,9 k €	+200%	188,7 k €	-44.7%	341 k €	-82.7%	2 M €	+13457%	14,5 k €	-94.1%	244,6 k €	-38.3%	396,1 k €	+1042%	34,7 k €	-89.6%	333,5 k €	-10.5%	372,5 k €	-7.0%	400,4 k €	+19.2%	336 k €	-69.0%	1,1 M €	+225%	333,3 k €	+32.6%	251,4 k €	+10.7%	227,1 k €	-2.2%	232,3 k €
Balance sheet
Equity	19,8 M €	-0.7%	20 M €	-10.8%	22,4 M €	+2.9%	21,7 M €	-1.1%	22 M €	+0.9%	21,8 M €	+0.2%	21,7 M €	-0.0%	21,8 M €	+0.1%	21,7 M €	+1.1%	21,5 M €	+325%	5,1 M €	-11.0%	5,7 M €	+2.8%	5,5 M €	+3.6%	5,3 M €	+2.9%	5,2 M €	+6.9%	4,8 M €	+11.5%	4,3 M €	+8.3%	4 M €	+6.7%	3,8 M €	+6.4%	3,5 M €
Total assets	47,4 M €	+9.9%	43,1 M €	-4.4%	45,1 M €	+10.3%	40,9 M €	+0.2%	40,9 M €	-0.9%	41,2 M €	-2.9%	42,5 M €	+0.3%	42,3 M €	+41.7%	29,9 M €	+24.4%	24 M €	+202%	7,9 M €	-6.6%	8,5 M €	+41.8%	6 M €	+8.5%	5,5 M €	+2.1%	5,4 M €	+5.6%	5,1 M €	+15.1%	4,5 M €	+0.1%	4,4 M €	+4.2%	4,3 M €	-15.5%	5,1 M €
Cash	371,8 k €	+326%	87,4 k €	+358%	19,1 k €	-86.9%	146,1 k €	-47.2%	276,8 k €	-43.5%	490,3 k €	+530%	77,8 k €	-71.4%	271,9 k €	-63.0%	734,9 k €	+214%	234 k €	-73.7%	888,9 k €	-17.7%	1,1 M €	-4.7%	1,1 M €	+630%	155,3 k €	-49.8%	309,2 k €	+1314%	21,9 k €	-97.8%	972,7 k €	+5063%	18,8 k €	+34.9%	14 k €	-61.5%	36,3 k €
Debts	26,9 M €	+19.9%	22,5 M €	+0.7%	22,3 M €	+16.2%	19,2 M €	+1.7%	18,9 M €	-2.5%	19,3 M €	-6.1%	20,6 M €	+0.7%	20,5 M €	+155%	8 M €	+234%	2,4 M €	-12.6%	2,8 M €	+3.3%	2,7 M €	+904%	265,4 k €	+198%	88,9 k €	-26.8%	121,5 k €	-21.0%	153,8 k €	+127%	67,8 k €	-82.7%	392,2 k €	-11.3%	442,3 k €	-70.0%	1,5 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 24 ended

Active mandates

CORPOROS

Managing director · since 27 mars 2023 · until 05 juin 2029 · 0536.228.866

Represented by Johan Rosvelds

Active

Johan Rosvelds

Director · since 06 juin 2017 · until 27 mars 2023

Active

Philippe Rosvelds

Chairman of the board of directors · since 06 juin 2017 · until 06 juin 2023

Active

Ended mandates

CORPOROS

Managing director · since 06 juin 2017 · until 06 juin 2023 · 0536.228.866

Represented by Johan Rosvelds

Ended

DUROS

Director · since 06 juin 2017 · until 06 juin 2023 · 0862.435.017

Represented by Philippe Rosvelds

Ended

IMMONIUM

Director · since 06 juin 2017 · until 06 juin 2023 · 0860.621.315

Represented by Philippe Rosvelds

Ended

Johan Rosvelds

Director · since 06 juin 2017 · until 06 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
CORPOROS● Active	0536.228.866
DUROS● Active	0862.435.017

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/07/2025	19/07/2024	20/07/2023	31/08/2022	28/08/2021
General meeting	30/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	03/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	04/06/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	06/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	01/06/2021	28/08/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	26/09/2020	Dutch	PDF
Abridged model	31/12/2018	04/06/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	09/06/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	13/08/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	07/06/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	21/06/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	11/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 24 ended

Active mandates

CORPOROS

Managing director · since 27 mars 2023 · until 05 juin 2029 · 0536.228.866

Represented by Johan Rosvelds

Active

Johan Rosvelds

Director · since 06 juin 2017 · until 27 mars 2023

Active

Philippe Rosvelds

Chairman of the board of directors · since 06 juin 2017 · until 06 juin 2023

Active

Ended mandates

CORPOROS

Managing director · since 06 juin 2017 · until 06 juin 2023 · 0536.228.866

Represented by Johan Rosvelds

Ended

DUROS

Director · since 06 juin 2017 · until 06 juin 2023 · 0862.435.017

Represented by Philippe Rosvelds

Ended

IMMONIUM

Director · since 06 juin 2017 · until 06 juin 2023 · 0860.621.315

Represented by Philippe Rosvelds

Ended

Johan Rosvelds

Director · since 06 juin 2017 · until 06 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/04/2023
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2014
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/09/2010
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/06/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025410,3 k €↑
2024
Annual accounts 2024320,9 k €↓
2023
Annual accounts 2023731,6 k €↑
2022
Annual accounts 2022565,9 k €↑
2021
Annual accounts 2021188,7 k €↓
2020
Annual accounts 2020341 k €↓
2019
Annual accounts 20192 M €↑
2018
Annual accounts 201814,5 k €↓
2017
Annual accounts 2017244,6 k €↓
2016
Annual accounts 2016396,1 k €↑
2015
Annual accounts 201534,7 k €↓
2014
Annual accounts 2014333,5 k €↓
2013
Annual accounts 2013372,5 k €↓
2012
Annual accounts 2012400,4 k €↑
2011
Annual accounts 2011336 k €↓
2010
Annual accounts 20101,1 M €↑
2009
Annual accounts 2009333,3 k €↑
2008
Annual accounts 2008251,4 k €↑
2007
Annual accounts 2007227,1 k €↓
2006
Annual accounts 2006232,3 k €
03/03/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMROCO

Overview

What does IMROCO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline