ACTIVE

WILLEMSE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result30,4 k €+279,4 %over 1 year

Gross margin1,5 M €+12,0 %over 1 year

Equity1,2 M €+16,3 %over 1 year

Workforce11,4 ETP+15,2 %over 1 year

Identity

Source · BCE/KBO

WILLEMSE is a Private limited company incorporated in 1987. Its main activity is: Raising of dairy cattle. Its registered office is in Ravels. It employs on average 11,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0430.668.617
Incorporation: 13/03/1987
Legal form: Private limited company
Registered office: Singelstraat 94
2381 Ravels · FlandreSee on map
Contributed capital: 57 050,00 €
Latest accounts: 31/12/2025
Average workforce: 11,4 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 45112Sale of cars and light motor vehicles 01110Growing of cereals (except rice), leguminous crops and oil seeds 01110Growing of cereals (except rice), leguminous crops and oil seeds+10

Joint committees (8)

127
1270
132
1320
14003
200
2000
218

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,5 M €	+12.0%	1,4 M €	-10.8%	1,5 M €	+15.4%	1,3 M €	+12.1%	1,2 M €
EBITDA	791,6 k €	+13.3%	698,8 k €	-13.5%	808,1 k €	+14.7%	704,5 k €	+13.2%	622,1 k €
Operating result	89 k €	+66.9%	53,3 k €	-74.5%	209,2 k €	+51.1%	138,4 k €	+113%	64,9 k €
Net result	30,4 k €	+279%	8 k €	-95.3%	171,7 k €	+51.9%	113 k €	+184%	39,7 k €
Balance sheet
Equity	1,2 M €	+16.3%	1 M €	+0.8%	1 M €	+19.8%	868,8 k €	+15.0%	755,7 k €
Total assets	5,4 M €	+51.1%	3,6 M €	+10.1%	3,2 M €	+6.7%	3 M €	+11.5%	2,7 M €
Cash	527,5 k €	+72.4%	305,9 k €	-30.0%	437,2 k €	+223%	135,2 k €	-43.5%	239,4 k €
Debts	4,1 M €	+63.8%	2,5 M €	+14.6%	2,2 M €	+1.4%	2,2 M €	+10.2%	2 M €
Other
Workforce	11,4 ETP	+15.2%	9,9 ETP	-9.2%	10,9 ETP	-2.7%	11,2 ETP	+16.7%	9,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period
WILLEMSE STIJN COMM.V.0673.999.253Represented by Stijn Willemse	Directorsince 01/04/2017Administrator - manager01/04/2017 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period
Josephus Willemse	Administrator - manager2019 accounts
Willy Willemse	Director2024 accountsAdministrator - manager2019 accounts

Other companies at this address

Singelstraat 94 2381 Ravels

Company	CBE no.
WILLEMSE STIJN COMM.V.● Active	0673.999.253

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/06/2025	30/08/2024	20/06/2023	26/08/2022	25/06/2021
General meeting	26/08/2026	31/05/2025	31/05/2024	31/05/2023	26/08/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/08/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	31/05/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	20/06/2023	Dutch	PDF
Abridged model	31/12/2021	26/08/2022	26/08/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	25/06/2021	Dutch	PDF
Abridged model	31/12/2019	28/07/2020	26/10/2020	Dutch	PDF
Abridged model	31/12/2018	23/08/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	28/06/2018	13/07/2018	Dutch	PDF
Abridged model	31/12/2016	18/09/2017	21/09/2017	Dutch	PDF
Abridged model	31/12/2015	16/09/2016	20/09/2016	Dutch	PDF
Abridged model	31/12/2014	17/08/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/08/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/08/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/08/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	01/08/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	31/08/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	31/08/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	25/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	20/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period
WILLEMSE STIJN COMM.V.0673.999.253Represented by Stijn Willemse	Directorsince 01/04/2017Administrator - manager01/04/2017 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period
Josephus Willemse	Administrator - manager2019 accounts
Willy Willemse	Director2024 accountsAdministrator - manager2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates20/08/2026
ONTSLAGEN, BENOEMINGEN
PDF
Mandates04/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/08/2017
BAV - OMZETTING STATUTAIR ZAAKVOERDERSCHAP IN GEWOON
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

WILLEMSE STIJN COMM.V.

Josephus Willemse

Willy Willemse

1987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

WILLEMSE

Singelstraat 94, 2381 Weelde

DirectorAdministrator - manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Singelstraat 94, 2381 WeeldeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00464651

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
WILLEMSECurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00464651

Events

2025
Annual accounts 202530,4 k €↑
2024
Annual accounts 20248 k €↓
2023
Annual accounts 2023171,7 k €↑
2022
Annual accounts 2022113 k €↑
2021
Annual accounts 202139,7 k €↓
2020
Annual accounts 2020175 k €↑
2019
Annual accounts 2019121,5 k €↑
2018
Annual accounts 201854,9 k €↑
2017
Annual accounts 201713,5 k €↓
2016
Annual accounts 201652,7 k €↓
2015
Annual accounts 201560,6 k €↑
2014
Annual accounts 201452,2 k €↑
2013
Annual accounts 2013716,2 €↓
2012
Annual accounts 20123,9 k €↑
2011
Annual accounts 20112,9 k €↑
2010
Annual accounts 2010752,5 €↓
2009
Annual accounts 200910,3 k €↓
2008
Annual accounts 200817,2 k €↓
2007
Annual accounts 200729,5 k €↑
2006
Annual accounts 20063,6 k €
13/03/1987
IncorporationPrivate limited company

WILLEMSE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events