FREMAR
0430.715.434 · rovalta.com · 22/09/2026
ACTIVE
FREMAR
Financial year 2024 · closed on 31/12/2024
Net result
-151,3 k €
-1835.7% YoY
Gross margin
-2,6 k €
-2234.2% YoY
Equity
182,8 k €
-45.7% YoY
Overview
What does FREMAR do?
FREMAR is a Public limited company incorporated in 1987. Its registered office is in Eupen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0430.715.434
Incorporation
31/03/1987
Legal form
Public limited company
Registered office
Binsterweg 119
4700 Eupen · WallonieSee on map
4700 Eupen · WallonieSee on map
Contributed capital
62 000,01 €
Latest accounts
31/12/2024
Joint committees (1)
- 218
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2022 | 2021 | 2020 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -2,6 k € | -2234% | -111,9 € | – | -535,9 € | -103% | 20,9 k € | +185% | 7,3 k € | -70.9% | 25,1 k € | +1.1% | 24,9 k € | -65.2% | 71,5 k € | +140% | 29,8 k € | -22.7% | 38,6 k € | +156% | 15,1 k € | +178% | 5,4 k € | -75.8% | 22,4 k € | +245% | 6,5 k € | -81.8% | 35,6 k € | -26.7% | 48,6 k € | ||
| EBITDA | -32,6 k € | -29055% | -111,9 € | 0 € | +100% | -535,9 € | -103% | 18,3 k € | +3294% | 540,2 € | -95.7% | 12,7 k € | -42.9% | 22,2 k € | -67.8% | 68,9 k € | +146% | 28 k € | -14.8% | 32,9 k € | +198% | 11 k € | +9378% | -119 € | -101% | 15,4 k € | +4430% | 340 € | +103% | -11,6 k € | -142% | 27,9 k € | |
| Operating result | -37,9 k € | -1616% | -2,2 k € | +89.0% | -20 k € | +5.3% | -21,1 k € | -15369% | -136,4 € | +99.2% | -17,9 k € | -194% | -6,1 k € | -279% | 3,4 k € | -92.8% | 47,3 k € | +1007% | 4,3 k € | -48.0% | 8,2 k € | +132% | -25,7 k € | +32.0% | -37,9 k € | -14.4% | -33,1 k € | +39.8% | -55 k € | +17.8% | -66,9 k € | -554% | -10,2 k € |
| Net result | -151,3 k € | -1836% | 8,7 k € | +230% | -6,7 k € | +19.1% | -8,3 k € | -121% | 39,4 k € | +471% | -10,6 k € | -1163% | -840,5 € | -137% | 2,3 k € | -94.6% | 42,2 k € | +37.5% | 30,7 k € | +74.4% | 17,6 k € | +193% | -18,9 k € | -1204% | -1,5 k € | +98.7% | -107,8 k € | -232% | -32,5 k € | -11.9% | -29 k € | -166% | 43,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 182,8 k € | -45.7% | 336,8 k € | +2.7% | 328 k € | -2.0% | 334,7 k € | -7.6% | 362,4 k € | +12.2% | 323 k € | -3.2% | 333,6 k € | -0.3% | 334,4 k € | +0.7% | 332,2 k € | +14.5% | 290 k € | +11.8% | 259,3 k € | +7.3% | 241,7 k € | -44.5% | 435,7 k € | -54.7% | 962,1 k € | -17.3% | 1,2 M € | -2.7% | 1,2 M € | -2.4% | 1,2 M € |
| Total assets | 488,2 k € | -19.0% | 602,6 k € | +1.5% | 593,8 k € | -1.1% | 600,5 k € | -4.8% | 631 k € | +10.1% | 573 k € | -10.9% | 643,2 k € | +88.4% | 341,5 k € | -11.4% | 385,3 k € | +15.6% | 333,4 k € | -11.5% | 376,6 k € | -30.7% | 543,7 k € | -9.3% | 599,2 k € | -50.6% | 1,2 M € | -16.8% | 1,5 M € | -2.3% | 1,5 M € | +13.7% | 1,3 M € |
| Cash | 0 € | -100% | 540,5 € | 0.0% | 540,5 € | -10.3% | 602,3 € | -55.0% | 1,3 k € | -45.0% | 2,4 k € | -38.7% | 4 k € | -49.2% | 7,8 k € | +190% | 2,7 k € | -4.7% | 2,8 k € | -63.8% | 7,8 k € | +125% | 3,5 k € | -50.2% | 7 k € | +404% | 1,4 k € | -85.2% | 9,3 k € | -35.7% | 14,5 k € | +66.3% | 8,7 k € |
| Debts | 305,4 k € | +14.9% | 265,8 k € | 0.0% | 265,8 k € | 0.0% | 265,8 k € | -1.1% | 268,6 k € | +7.5% | 250 k € | -19.2% | 309,6 k € | +4315% | 7 k € | -86.8% | 53,1 k € | +22.5% | 43,4 k € | -63.0% | 117,3 k € | -61.2% | 302 k € | +84.6% | 163,5 k € | -35.0% | 251,7 k € | -15.2% | 296,8 k € | -0.9% | 299,5 k € | +231% | 90,3 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,7 ETP | +75.0% | 0,4 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Active mandates
Cédric Evers
ActiveEnded mandates
Cédric EVERS
EndedGérald EVERS
EndedAlfred EVERS
EndedGérald EVERS
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2022 | 2021 | 2020 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2024 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/08/2026 | 30/08/2023 | 31/08/2022 | 30/08/2021 | 21/09/2018 | 23/08/2017 |
| General meeting | 30/09/2025 | 31/05/2023 | 31/05/2022 | 31/05/2021 | 31/05/2018 | 31/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/09/2025 | 21/08/2026 | French | |
| Micro model | 31/12/2022 | 31/05/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 31/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 30/08/2021 | French | |
| Abridged modelCorrection | 31/12/2017 | 31/05/2018 | 21/09/2018 | French | |
| Abridged model | 31/12/2017 | 31/05/2018 | 24/08/2018 | French | |
| Abridged model | 31/12/2016 | 31/05/2017 | 23/08/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 31/05/2015 | 28/07/2015 | French | |
| Abridged model | 31/12/2013 | 31/05/2014 | 18/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 19/09/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 31/05/2011 | 29/05/2012 | French | |
| Abridged model | 31/12/2009 | 31/05/2010 | 07/01/2011 | French | |
| Abridged model | 31/12/2008 | 31/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 31/05/2008 | 28/10/2008 | French | |
| Abridged model | 31/12/2006 | 31/05/2007 | 25/03/2008 | French | |
| Abridged model | 31/12/2005 | 31/05/2006 | 25/03/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Active mandates
Cédric Evers
ActiveEnded mandates
Cédric EVERS
EndedGérald EVERS
EndedAlfred EVERS
EndedGérald EVERS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/07/2019DEMISSIONS, NOMINATIONS
- Mandates18/07/2019DEMISSIONS, NOMINATIONS
- Mandates26/03/2018DEMISSIONS, NOMINATIONS
- Other24/09/2015DIVERS
- Mandates11/10/2013DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Registered office08/04/2009SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates04/05/2007DEMISSIONS, NOMINATIONS
- Registered office25/01/2005SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-151,3 k €↓
- 2022Annual accounts 20228,7 k €↑
- 2021Annual accounts 2021-6,7 k €↑
- 2020Annual accounts 2020-8,3 k €↓
- 2017Annual accounts 201739,4 k €↑
- 2016Annual accounts 2016-10,6 k €↓
- 2015Annual accounts 2015-840,5 €↓
- 2014Annual accounts 20142,3 k €↓
- 2013Annual accounts 201342,2 k €↑
- 2012Annual accounts 201230,7 k €↑
- 2011Annual accounts 201117,6 k €↑
- 2010Annual accounts 2010-18,9 k €↓
- 2009Annual accounts 2009-1,5 k €↑
- 2008Annual accounts 2008-107,8 k €↓
- 2007Annual accounts 2007-32,5 k €↓
- 2006Annual accounts 2006-29 k €↓
- 2005Annual accounts 200543,8 k €
- 31/03/1987IncorporationPublic limited company