Hergon
0430.783.631 · rovalta.com · 23/09/2026
ACTIVE
Hergon
Financial year 2025 · closed on 30/09/2025
Net result
-84,1 k €
-17.5% YoY
Gross margin
733,2 €
+109.1% YoY
Equity
-76,7 k €
-1134.7% YoY
Overview
What does Hergon do?
Hergon is a Public limited company incorporated in 1987. Its registered office is in Leuven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0430.783.631
Incorporation
26/03/1987
Legal form
Public limited company
Registered office
Eikenboslaan 28
3010 Leuven · FlandreSee on map
3010 Leuven · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
30/09/2025
Joint committees (3)
- 112
- 200
- 218
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 733,2 € | +109% | -8 k € | -108% | 95,1 k € | +21.8% | 78,1 k € | -42.5% | 135,7 k € | +101% | 67,5 k € | -15.3% | 79,8 k € | -65.7% | 232,4 k € | +75.3% | 132,6 k € | -53.4% | 284,5 k € | -36.0% | 444,8 k € | +86.4% | 238,6 k € | -45.2% | 435,6 k € | +3.8% | 419,7 k € | -20.2% | 526,2 k € | -12.3% | 600,2 k € |
| EBITDA | -39,9 k € | -114% | -18,6 k € | -128% | 66,2 k € | +69.1% | 39,2 k € | -69.2% | 127,2 k € | +156% | 49,7 k € | -6.3% | 53 k € | -68.9% | 170,7 k € | +261% | 47,3 k € | -77.2% | 207,3 k € | -43.3% | 365,5 k € | +112% | 172,7 k € | -36.8% | 273,5 k € | -22.4% | 352,5 k € | -22.0% | 451,7 k € | -13.9% | 524,6 k € |
| Operating result | -80,9 k € | -17.1% | -69,1 k € | -439% | 20,4 k € | +346% | 4,6 k € | -93.6% | 71,5 k € | +441% | -21 k € | +64.9% | -59,7 k € | +45.9% | -110,4 k € | -17.0% | -94,4 k € | -239% | 68,1 k € | +134% | 29,1 k € | +153% | 11,5 k € | -84.0% | 72 k € | +56.6% | 46 k € | -69.9% | 152,6 k € | +6.4% | 143,4 k € |
| Net result | -84,1 k € | -17.5% | -71,6 k € | -484% | 18,6 k € | +447% | 3,4 k € | -95.2% | 70,4 k € | +411% | -22,7 k € | +3.8% | -23,6 k € | +73.8% | -90,1 k € | +33.6% | -135,7 k € | -1264% | 11,7 k € | -20.1% | 14,6 k € | -50.8% | 29,7 k € | -35.0% | 45,7 k € | +86.5% | 24,5 k € | -73.3% | 91,7 k € | +11.8% | 82 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -76,7 k € | -1135% | 7,4 k € | -90.6% | 79 k € | +30.9% | 60,4 k € | -62.2% | 159,6 k € | +78.9% | 89,2 k € | -20.3% | 111,9 k € | -17.4% | 135,4 k € | -40.0% | 225,5 k € | -37.6% | 361,3 k € | +3.3% | 349,6 k € | +4.4% | 335 k € | -1.8% | 341,3 k € | +0.2% | 340,6 k € | +2.9% | 331,1 k € | +14.4% | 289,4 k € |
| Total assets | 98,4 k € | -26.2% | 133,3 k € | -47.8% | 255,4 k € | +14.5% | 223 k € | +19.1% | 187,3 k € | -25.2% | 250,3 k € | -30.4% | 359,5 k € | -6.6% | 384,8 k € | -32.6% | 571,1 k € | -47.3% | 1,1 M € | +12.2% | 966,3 k € | +0.8% | 958,4 k € | +3.6% | 925,2 k € | -23.5% | 1,2 M € | -8.1% | 1,3 M € | +7.8% | 1,2 M € |
| Cash | – | – | 0 € | -100% | 27,5 k € | -72.8% | 101,1 k € | -10.5% | 113 k € | -40.6% | 190,3 k € | +426% | 36,2 k € | +106837% | 33,9 € | -100.0% | 185 k € | +599% | 26,5 k € | -78.3% | 121,9 k € | +37.9% | 88,4 k € | +2844% | 3 k € | +219% | 942,2 € | -72.5% | 3,4 k € | ||
| Debts | 173,2 k € | +39.0% | 124,6 k € | -26.2% | 168,7 k € | +6.6% | 158,3 k € | +471% | 27,7 k € | -82.8% | 161,1 k € | -35.0% | 247,6 k € | -0.7% | 249,4 k € | -26.2% | 338,1 k € | -52.2% | 707,3 k € | +17.4% | 602,7 k € | -1.4% | 611,5 k € | +6.3% | 575,5 k € | -33.5% | 865,6 k € | -11.0% | 972,8 k € | +5.9% | 919,1 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 0,2 ETP | -80.0% | 1,0 ETP | -60.0% | 2,5 ETP | +66.7% | 1,5 ETP | 0.0% | 1,5 ETP | +50.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 14 ended
Active mandates
Sam Hermans
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AT SCAN● Active | 0761.534.726 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 07/03/2025 | 17/05/2024 | 26/01/2023 | 02/12/2021 | 23/03/2021 |
| General meeting | 27/03/2026 | 06/03/2025 | 20/03/2024 | 17/01/2023 | 30/11/2021 | 17/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 27/03/2026 | 30/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 06/03/2025 | 07/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 20/03/2024 | 17/05/2024 | Dutch | |
| Micro model | 30/09/2022 | 17/01/2023 | 26/01/2023 | Dutch | |
| Micro model | 30/09/2021 | 30/11/2021 | 02/12/2021 | Dutch | |
| Micro model | 30/09/2020 | 17/03/2021 | 23/03/2021 | Dutch | |
| Micro model | 30/09/2019 | 18/03/2020 | 07/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 08/04/2019 | 26/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 21/03/2018 | 27/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 15/03/2017 | 20/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 15/04/2016 | 15/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 30/06/2015 | 03/07/2015 | Dutch | |
| Abridged model | 30/09/2013 | 27/06/2014 | 24/07/2014 | Dutch | |
| Abridged model | 30/09/2012 | 30/04/2013 | 30/05/2013 | Dutch | |
| Abridged model | 30/09/2011 | 15/03/2012 | 11/05/2012 | Dutch | |
| Abridged model | 30/09/2010 | 17/03/2011 | 01/06/2011 | Dutch | |
| Abridged model | 30/09/2009 | 18/03/2010 | 31/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 19/03/2009 | 30/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 20/03/2008 | 29/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 15/03/2007 | 28/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 14 ended
Active mandates
Sam Hermans
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates04/03/2022MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates19/02/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates02/03/2017ONTSLAGEN - BENOEMINGEN
- Mandates22/05/2013BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates09/12/2009ONTSLAGEN - BENOEMINGEN
- Mandates18/11/2003KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-84,1 k €↓
- 2024Annual accounts 2024-71,6 k €↓
- 2023Annual accounts 202318,6 k €↑
- 2022Annual accounts 20223,4 k €↓
- 2018Annual accounts 201870,4 k €↑
- 2017Annual accounts 2017-22,7 k €↑
- 2016Annual accounts 2016-23,6 k €↑
- 2015Annual accounts 2015-90,1 k €↑
- 2014Annual accounts 2014-135,7 k €↓
- 2013Annual accounts 201311,7 k €↓
- 2012Annual accounts 201214,6 k €↓
- 2011Annual accounts 201129,7 k €↓
- 2010Annual accounts 201045,7 k €↑
- 2009Annual accounts 200924,5 k €↓
- 2008Annual accounts 200891,7 k €↑
- 2007Annual accounts 200782 k €
- 26/03/1987IncorporationPublic limited company