ACTIVE

PIERRE FRERE ET FILS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result398,8 k €-14,3 %over 1 year

Gross margin2,5 M €+6,5 %over 1 year

Equity1,7 M €+15,7 %over 1 year

Workforce27,4 ETP+2,6 %over 1 year

Identity

Source · BCE/KBO

PIERRE FRERE ET FILS is a Private limited company incorporated in 1987. Its registered office is in Herstal. It employs on average 27,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0430.805.605
Incorporation: 25/03/1987
Legal form: Private limited company
Registered office: Rue de l'Eperonnerie 71
4041 Herstal · WallonieSee on map
Contributed capital: 173 525,47 €
Latest accounts: 31/12/2025
Average workforce: 27,4 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,5 M €	+6.5%	2,4 M €	+14.9%	2,1 M €	+6.8%	1,9 M €	+18.4%	1,6 M €
EBITDA	962,8 k €	-1.3%	975,5 k €	+47.2%	662,7 k €	+32.2%	501,3 k €	+13.6%	441,4 k €
Operating result	564,1 k €	-16.0%	671,3 k €	+73.5%	386,9 k €	+130%	168,5 k €	+1.2%	166,6 k €
Net result	398,8 k €	-14.3%	465,3 k €	+73.7%	267,9 k €	+104%	131,3 k €	+5.6%	124,4 k €
Balance sheet
Equity	1,7 M €	+15.7%	1,5 M €	+25.1%	1,2 M €	+16.0%	1 M €	+14.1%	912,7 k €
Total assets	4,3 M €	+17.5%	3,7 M €	+1.7%	3,6 M €	+11.7%	3,2 M €	+6.1%	3,1 M €
Cash	1,1 M €	+156%	421,5 k €	+110%	200,7 k €	-15.4%	237,3 k €	-11.1%	267 k €
Debts	2,4 M €	+19.2%	2 M €	-12.4%	2,3 M €	+9.4%	2,1 M €	+2.3%	2,1 M €
Other
Workforce	27,4 ETP	+2.6%	26,7 ETP	+2.3%	26,1 ETP	-3.3%	27,0 ETP	+5.5%	25,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Philippe DELVAUX

Director · since 28 juin 1994

Active

Ended mandates

Philippe DELVAUX

Mandate

Ended

Philippe DELVAUX

Director

Ended

Philippe DELVAUX

Manager

Ended

Other companies at this address

Rue de l'Eperonnerie 71 4041 Herstal

Company	CBE no.
ADMINISTRATION INFORMATIQUE SERVICES BELGE● Active	0451.609.333

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	22/07/2025	08/08/2024	19/07/2023	29/07/2022	07/07/2021
General meeting	04/06/2026	05/06/2025	06/06/2024	08/06/2023	09/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	16/07/2026	French	PDF
Abridged model	31/12/2024	05/06/2025	22/07/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	08/08/2024	French	PDF
Abridged model	31/12/2022	08/06/2023	19/07/2023	French	PDF
Abridged model	31/12/2021	09/06/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	07/07/2021	French	PDF
Abridged model	31/12/2019	04/06/2020	24/07/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	16/08/2019	French	PDF
Abridged model	31/12/2017	07/06/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	11/06/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	02/06/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	13/07/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	28/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Philippe DELVAUX

Director · since 28 juin 1994

Active

Ended mandates

Philippe DELVAUX

Mandate

Ended

Philippe DELVAUX

Director

Ended

Philippe DELVAUX

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates03/11/2022
DEMISSIONS, NOMINATIONS
PDF
Other16/03/2009
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/12/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office24/06/2005
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025398,8 k €↓
2024
Annual accounts 2024465,3 k €↑
2023
Annual accounts 2023267,9 k €↑
2022
Annual accounts 2022131,3 k €↑
2021
Annual accounts 2021124,4 k €↑
2020
Annual accounts 20209,4 k €↓
2019
Annual accounts 201996,3 k €↑
2018
Annual accounts 201853,2 k €↑
2017
Annual accounts 20172,9 k €↓
2016
Annual accounts 20165,7 k €↑
2015
Annual accounts 20154,1 k €↓
2014
Annual accounts 20145,5 k €↓
2013
Annual accounts 201311,4 k €↑
2012
Annual accounts 2012679 €↓
2011
Annual accounts 20116,6 k €↓
2010
Annual accounts 201010,8 k €↑
2009
Annual accounts 20094,9 k €↓
2008
Annual accounts 200832,5 k €↓
2007
Annual accounts 200759,3 k €↓
2006
Annual accounts 2006107,6 k €
25/03/1987
IncorporationPrivate limited company

PIERRE FRERE ET FILS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline