ACTIVE

FUTURE VISION MARKETING

Financial year 2025 · Closed on 30/06/2025

Net result688,6 k €-18,6 %over 1 year
Revenue27,2 M €-18,0 %over 1 year
Equity1,8 M €+63,3 %over 1 year
Workforce23,0 ETP-4,2 %over 1 year

Identity

Source · BCE/KBO

FUTURE VISION MARKETING is a Private limited company incorporated in 1987. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Bonheiden. It employs on average 23,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.811.048
Incorporation
20/03/1987
Legal form
Private limited company
Registered office
Oude Keerbergsebaan 4
2820 Bonheiden · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
30/06/2025
Average workforce
23,0 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue27,2 M €33,2 M €28,9 M €31,3 M €31,7 M €
EBITDA487 k €1,1 M €1,3 M €1,8 M €1,1 M €
Operating result366,8 k €867,9 k €1,1 M €1,3 M €748,8 k €
Net result688,6 k €846 k €824,3 k €337,3 k €544,5 k €
Balance sheet
Equity1,8 M €1,1 M €2,3 M €1,5 M €1,3 M €
Total assets15,3 M €16 M €15,4 M €15,6 M €17,5 M €
Cash5,7 M €7,4 M €3 M €3,8 M €5 M €
Debts13,4 M €14,8 M €12,9 M €14 M €16,2 M €
Other
Workforce23,0 ETP24,0 ETP27,0 ETP28,0 ETP24,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 20 ended

Active mandates

Technological Innovations Group

Director · 0552.837.246

Represented by Robin Van Meeuwen

Active

Ended mandates

Technological Innovations Group

Manager · since 18 juin 2014 · 0552.837.246

Represented by Robin Van Meeuwen

Ended
Technological Innovations Group

Manager · since 21 mai 2014 · 0552.837.246

Represented by Robin Van Meeuwen

Ended
Jacky Raymaekers

Manager · since 01 avril 2012

Ended
Robin Antony Van Meeuwen

Manager · since 19 décembre 2001 · until 21 mai 2014

Ended

Other companies at this address

Oude Keerbergsebaan 4 2820 Bonheiden
CompanyCBE no.
0552.837.246

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/01/202616/12/202419/12/202306/02/202310/06/202216/07/2021
General meeting15/12/202510/12/202404/12/202326/01/202325/02/202212/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202515/12/202513/01/2026DutchPDF
Full model30/06/202410/12/202416/12/2024DutchPDF
Full model30/06/202304/12/202319/12/2023DutchPDF
Full model30/06/202226/01/202306/02/2023DutchPDF
Full model30/06/202125/02/202210/06/2022DutchPDF
Full model30/06/202012/07/202116/07/2021DutchPDF
Full model30/06/201921/02/202028/02/2020DutchPDF
Full model30/06/201831/01/201928/02/2019DutchPDF
Full model30/06/201730/01/201829/03/2018DutchPDF
Full model30/06/201625/01/201728/02/2017DutchPDF
Full model30/06/201507/12/201529/01/2016DutchPDF
Full model30/06/201405/12/201419/01/2015DutchPDF
Full model30/06/201331/12/201327/02/2014DutchPDF
Full model30/06/201220/12/201228/02/2013DutchPDF
Full model30/06/201131/12/201129/02/2012DutchPDF
Full model30/06/201031/12/201031/01/2011DutchPDF
Full model30/06/200910/09/201027/09/2010DutchPDF
Full model30/06/200801/12/200813/02/2009DutchPDF
Full model30/06/200703/12/200717/12/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 20 ended

Active mandates

Technological Innovations Group

Director · 0552.837.246

Represented by Robin Van Meeuwen

Active

Ended mandates

Technological Innovations Group

Manager · since 18 juin 2014 · 0552.837.246

Represented by Robin Van Meeuwen

Ended
Technological Innovations Group

Manager · since 21 mai 2014 · 0552.837.246

Represented by Robin Van Meeuwen

Ended
Jacky Raymaekers

Manager · since 01 avril 2012

Ended
Robin Antony Van Meeuwen

Manager · since 19 décembre 2001 · until 21 mai 2014

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/03/2022
    DIVERSEN
    PDF
  • Mandates11/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/11/2019
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/04/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates13/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/08/2015
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025688,6 k €↓
  2. 2024
    Annual accounts 2024846 k €↑
  3. 04/12/2023
    nominationGuy De Roover — vaste vertegenwoordiger (commissaris)
  4. 2023
    Annual accounts 2023824,3 k €↑
  5. 2022
    Annual accounts 2022337,3 k €↓
  6. 2021
    Annual accounts 2021544,5 k €↓
  7. 2020
    Annual accounts 2020558,7 k €↓
  8. 2019
    Annual accounts 20192,9 M €↑
  9. 2018
    Annual accounts 20181,1 M €↓
  10. 2017
    Annual accounts 20171,5 M €↑
  11. 2016
    Annual accounts 2016819,5 k €↓
  12. 2015
    Annual accounts 20154 M €↑
  13. 2014
    Annual accounts 20142,7 M €↓
  14. 2013
    Annual accounts 20133 M €↑
  15. 2012
    Annual accounts 20122,6 M €↑
  16. 2011
    Annual accounts 20112 M €↓
  17. 2010
    Annual accounts 20103 M €↑
  18. 2009
    Annual accounts 20092,6 M €↑
  19. 2008
    Annual accounts 2008353,4 k €↓
  20. 2007
    Annual accounts 2007726,3 k €
  21. 20/03/1987
    IncorporationPrivate limited company