ACTIVE

MOTORENREVISIE MARRECAU

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result215,2 k €+2 494,8 %over 1 year
Gross margin330,1 k €+811,9 %over 1 year
Equity331,7 k €-3,3 %over 1 year

Identity

Source · BCE/KBO

MOTORENREVISIE MARRECAU is a Private limited company incorporated in 1987. Its main activity is: Manufacture of other parts and accessories for motor vehicles. Its registered office is in Ledegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.812.731
Incorporation
01/04/1987
Legal form
Private limited company
Registered office
Kleine Izegemsestraat 63
8880 Ledegem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin330,1 k €36,2 k €59,5 k €42 k €55,9 k €
EBITDA315,5 k €18,1 k €53,9 k €36,5 k €51,3 k €
Operating result304,3 k €15,7 k €23,8 k €6,3 k €9,2 k €
Net result215,2 k €8,3 k €14 k €-8 k €3 k €
Balance sheet
Equity331,7 k €343,2 k €335,7 k €322,5 k €331,3 k €
Total assets411,4 k €369,9 k €466,5 k €443,1 k €457,9 k €
Cash128,7 k €103,9 k €229,3 k €178 k €165,9 k €
Debts79,6 k €23,1 k €126,8 k €118,1 k €124,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Stéphane Marrecau

Director

Active

Ended mandates

STEPHANE MARRECAU

Manager

Ended
Stéphane MARRECAU

Mandate

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202531/07/202431/07/202330/07/202230/08/202122/09/2020
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202518/08/2025DutchPDF
Micro model31/12/202330/06/202431/07/2024DutchPDF
Micro model31/12/202230/06/202331/07/2023DutchPDF
Micro model31/12/202130/06/202230/07/2022DutchPDF
Micro model31/12/202030/06/202130/08/2021DutchPDF
Micro model31/12/201930/06/202022/09/2020DutchPDF
Micro model31/12/201829/06/201930/07/2019DutchPDF
Micro model31/12/201729/06/201831/08/2018DutchPDF
Micro model31/12/201630/06/201711/07/2017DutchPDF
Abridged model31/12/201503/06/201604/07/2016DutchPDF
Abridged model31/12/201412/06/201529/08/2015DutchPDF
Abridged model31/12/201328/06/201431/08/2014DutchPDF
Abridged model31/12/201207/06/201319/06/2013DutchPDF
Abridged model31/12/201125/05/201231/05/2012DutchPDF
Abridged model31/12/201027/05/201131/08/2011DutchPDF
Abridged model31/12/200928/05/201023/07/2010DutchPDF
Abridged model31/12/200829/05/200931/07/2009DutchPDF
Abridged model31/12/200730/05/200831/07/2008DutchPDF
Abridged model31/12/200625/05/200720/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Stéphane Marrecau

Director

Active

Ended mandates

STEPHANE MARRECAU

Manager

Ended
Stéphane MARRECAU

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/12/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares13/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office28/11/2006
    MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Registered office10/01/2006
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024215,2 k €↑
  2. 2023
    Annual accounts 20238,3 k €↓
  3. 2022
    Annual accounts 202214 k €↑
  4. 2021
    Annual accounts 2021-8 k €↓
  5. 2020
    Annual accounts 20203 k €↓
  6. 2019
    Annual accounts 201910,6 k €↑
  7. 2018
    Annual accounts 2018-2,1 k €↓
  8. 2017
    Annual accounts 20172,9 k €↓
  9. 2016
    Annual accounts 20164,2 k €↓
  10. 2015
    Annual accounts 201512,4 k €↑
  11. 2014
    Annual accounts 20141,5 k €↑
  12. 2013
    Annual accounts 2013-11,3 k €↓
  13. 2012
    Annual accounts 201231,6 k €↑
  14. 2011
    Annual accounts 2011-2,5 k €↑
  15. 2010
    Annual accounts 2010-32,3 k €↓
  16. 2009
    Annual accounts 20097,1 k €↓
  17. 2008
    Annual accounts 200847,1 k €↑
  18. 2007
    Annual accounts 200741,2 k €↑
  19. 2006
    Annual accounts 200623,5 k €
  20. 01/04/1987
    IncorporationPrivate limited company